XML 64 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Share-based Compensation, Stock Options, Activity
Stock option activity for the Pre-2017 Non-Qualified Stock Options for the nine months ended September 30, 2019 is presented in the table below:
 
Number of Shares
 
Weighted- average Exercise Price
 
Weighted- average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value
Outstanding at December 31, 2018
2,885,500

 
$
7.30

 
6.04
 
$
20,633,100

Exercised
(290,139
)
 
8.87

 
 
 
 

Forfeited
(10,143
)
 
10.00

 
 
 
 
Outstanding at September 30, 2019
2,585,218

 
$
7.12

 
5.37
 
$
20,509,476

Exercisable at September 30, 2019
2,522,440

 
$
7.06

 
5.40
 
$
20,164,667

Warrant activity for the nine months ended September 30, 2019 is presented in the table below:
 
Number of Shares
 
Weighted- average Exercise Price
 
Weighted- average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value
Outstanding at December 31, 2018
353,610

 
$
9.78

 
3.85
 
$
1,863,331

Exercised

 
$

 
 
 
 

Outstanding at September 30, 2019
353,610

 
$
9.78

 
3.85
 
$
1,863,331

Exercisable at September 30, 2019
353,610

 
$
9.78

 
3.85
 
$
1,863,331

Stock option activity for options granted under the 2017 Plan during the nine months ended September 30, 2019 is presented in the table below:
 
 
Number of Options Outstanding
 
Weighted-average Exercise Price
 
Weighted-average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value
Balance at December 31, 2018
 
343,550

 
$
28.97

 
8.95
 
$
840

Annual additional options authorized
 

 

 
 
 
 
Granted
 
184,700

 
$
13.88

 
 
 
 
Exercised
 

 

 
 
 
 
Forfeited
 
(19,812
)
 
$
18.72

 
 
 
 
Balance at September 30, 2019
 
508,438

 
$
23.89

 
8.68
 
$
208,166



Schedule of Nonvested Share Activity
A summary of the status of the Company’s non-vested Pre-2017 Non-Qualified Stock Options as of September 30, 2019 is presented below:
 
Number of Options
 
Weighted Average Grant Date Fair Value
Non-vested at September 30, 2019
62,778

 
$
7.79

A summary of the status of the Company’s non-vested options granted under the 2017 Plan as of September 30, 2019 is presented in the following table:
 
Number of Shares
 
Weighted Average Grant Date Fair Value Per Share
Balance at September 30, 2019
508,438

 
$
24.29

Vested
(170,858
)
 
27.90

Non-vested at September 30, 2019
337,580

 
$
20.56

Schedule of Assumptions Used in the Valuation
The assumptions used in the valuation of options granted under the 2017 Plan during the nine months ended September 30, 2019 are as follows:
 
For the Nine Months Ended September 30, 2019
Market value of stock on measurement date
$11.26 to $14.62

Risk-free interest rate
1.73% to 2.57%

Dividend yield

Volatility factor
105% to 121%

Term
5.50 to 6.25 Years

Schedule of Nonvested Restricted Stock Units Activity
During the three months ended September 30, 2019, the Company issued 27,000 shares of restricted stock units, and the related activity is presented in the following table.
 
Number of Shares
 
Grant Date Fair Value Per Share
Restricted stock units outstanding and non-vested at September 30, 2019
27,000

 
$
14.51