XML 28 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (unaudited) (USD $)
6 Months Ended 91 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2013
Cash Flows Provided (Used) By Operating Activities      
Net income (loss) $ (1,663,096) $ (9,297,314) $ (25,591,991)
Adjustments to reconcile net income (loss) to net cash provided from (used by) operating activities:      
Amortization 686 508 3,583
Issuance of common stock for services 588,325 8,259,400 18,114,152
Stock based compensation from issuance of options 446,000 415,833 2,004,751
Stock based compensation from issuance of warrants 80,000 0 241,700
Accreted interest on debt discounts 69,964 0 175,542
Change in derivative 71,019 (12,778) 46,926
Changes in assets and liabilities:      
Increase (Decrease) in accounts payable 4,988 (63,136) 60,485
Increase in accrued salaries and wages 29,171 96,599 85,471
Net cash provided from (used by) operating activities (372,943) (575,332) (4,859,381)
Cash Flows Provided (Used) By Investing Activities 0 0 0
Cash Flows Provided (Used) By Financing Activities      
Borrowings from related parties 350,000 0 922,587
Borrowings on convertible notes payable 170,480 100,000 604,480
Payments to related parties on notes payable (16,260) (181,557) (452,435)
Issuance of common stock for cash 0 652,500 3,936,449
Net cash provided from (used by) financing activities 504,220 570,943 5,011,081
Net increase (decrease) in cash and cash equivalents 131,277 (4,389) 151,700
Cash and cash equivalents, beginning of period 20,423 51,789 0
Cash and cash equivalents, end of period 151,700 47,400 151,700
Supplemental disclosure      
Interest paid during the period 0 0 6,726
Taxes paid during the period 0 0 0
Non-Cash Transactions      
Conversion of debt to equity 126,614 0 226,614
Debt discounts attributable to derivative valuation $ 152,078 $ 0 $ 319,777