XML 29 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (unaudited) (USD $)
3 Months Ended 88 Months Ended
Oct. 31, 2012
Oct. 31, 2011
Oct. 31, 2012
Cash Flows Provided (Used) By Operating Activities      
Net income (loss) $ (1,095,973) $ (4,720,100) $ (25,024,868)
Adjustments to reconcile net income (loss) to net cash provided from (used by) operating activities:      
Amortization 343 254 3,240
Issuance of common stock for services 546,821 4,049,400 18,072,648
Stock based compensation from issuance of options 265,833 212,500 1,824,584
Stock based compensation from issuance of warrants 0 0 161,700
Accreted interest on debt discounts 102,609 0 160,001
Change in derivative (21,152) 0 2,941
Changes in assets and liabilities:      
Increase (Decrease) in accounts payable 3,272 (77,500) 58,769
Increase (Decrease) in accrued salaries and wages (7,500) 12,521 48,800
Net cash provided from (used by) operating activities (205,747) (522,925) (4,692,185)
Cash Flows Provided (Used) By Investing Activities 0 0 0
Cash Flows Provided (Used) By Financing Activities      
Borrowings from related party 0 0 572,587
Borrowings on convertible notes payable 187,500 100,000 621,500
Payments to related party for note payable 0 (168,779) (436,175)
Issuance of common stock for cash 0 552,500 3,936,449
Net cash provided from (used by) financing activities 187,500 483,721 4,694,361
Net increase (decrease) in cash and cash equivalents (18,247) (39,204) 2,176
Cash and cash equivalents, beginning of period 20,423 51,789 0
Cash and cash equivalents, end of period 2,176 12,585 2,176
Supplemental disclosure      
Interest paid during the period 6,726 13,504 6,726
Taxes paid during the period 0 0 0
Non-Cash Transactions      
Conversion of debt to equity 25,000 0 25,000
Debt discounts attributable to derivative valuation $ 0 $ 0 $ 0