XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended 85 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2012
Cash Flows Provided (Used) By Operating Activities      
Net income (loss) $ (12,421,188) $ (9,435,787) $ (23,928,895)
Adjustments to reconcile net income (loss) to net cash provided from (used by) operating activities:      
Amortization 1,373 1,016 2,897
Issuance of common stock for services 10,048,857 6,118,170 17,525,827
Stock based compensation from issuance of options 1,027,501 531,250 1,558,751
Stock based compensation from issuance of warrants 161,700   161,700
Accreted interest on debt discounts 57,392   57,392
Change in derivative 24,093   24,093
Changes in assets and liabilities:      
(Decrease) in accounts payable (48,639) (99,772) 55,497
Increase (decrease) in accrued salaries and wages 52,173 (70,790) 56,300
Net cash provided from (used by) operating activities (1,096,738) (2,955,913) (4,486,438)
Cash Flows Provided (Used) By Investing Activities 0 0 0
Cash Flows Provided (Used) By Financing Activities      
Borrowings from related party   192,000 572,587
Borrowings on convertible notes payable 434,000   434,000
Payments to related party for note payable (171,557) (264,618) (436,175)
Issuance of common stock for cash 802,929 3,078,020 3,936,449
Net cash provided from (used by) financing activities 1,065,372 3,005,402 4,506,861
Net increase (decrease) in cash and cash equivalents (31,366) 49,489 20,423
Cash and cash equivalents, beginning of period 51,789 2,300  
Cash and cash equivalents, end of period 20,423 51,789 20,423
Supplemental disclosure      
Interest paid during the period 6,726 0 6,726
Taxes paid during the period 0 0 0
Non-Cash Transactions      
Conversion of debt to equity 100,000 0 100,000
Debt discounts attributable to derivative valuation $ 167,699 $ 0 $ 167,699