XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
9 Months Ended
Apr. 30, 2017
Stockholders' Equity Note [Abstract]  
Schedule of Assumptions Used in the Valuation
The assumptions used in the valuation for all of the options granted for the nine months ended April 30, 2017 and 2016 were as follows:
 
 
 
2017
 
 
2016
 
Market value of stock on measurement date
 
 
$5.61 to 8.71
 
 
$
7.00
 
Risk-free interest rate
 
 
0.88-2.55
%
 
 
2.05
%
Dividend yield
 
 
0
%
 
 
0
%
Volatility factor
 
 
97-348
%
 
 
373
%
Term
 
 
2.53-10.00 years
 
 
 
10 years
 
Schedule of Options and Warrants Outstanding
Stock option activity for nine months ended April 30, 2017 is presented in the table below:
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Shares
 
Price
 
Term (Years)
 
Value
 
Outstanding at July 31, 2016
 
 
4,635,000
 
$
8.79
 
 
7.39
 
$
2,731,250
 
Granted
 
 
320,000
 
$
9.38
 
 
 
 
 
 
 
Expired
 
 
(2,500)
 
$
10.00
 
 
 
 
 
 
 
Forfeited
 
 
(1,180,000)
 
$
11.03
 
 
 
 
 
 
 
Outstanding at April 30, 2017
 
 
3,772,500
 
$
8.13
 
 
7.12
 
$
975,000
 
Exercisable at April 30, 2017
 
 
3,303,882
 
$
7.75
 
 
7.21
 
$
975,000
 
 
Warrant activity for the nine months ended April 30, 2017 is presented in the table below:
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Shares
 
Price
 
Term (Years)
 
Value
 
Outstanding at July 31, 2016
 
 
1,215,385
 
$
17.90
 
 
2.86
 
$
-
 
Granted
 
 
45,000
 
$
10.00
 
 
 
 
 
 
 
Expired
 
 
(162,300)
 
$
47.23
 
 
 
 
 
 
 
Forfeited
 
 
(325,000)
 
$
15.00
 
 
 
 
 
 
 
Outstanding at April 30, 2017
 
 
773,085
 
$
12.51
 
 
3.27
 
$
-
 
Exercisable at April 30, 2017
 
 
373,085
 
$
9.84
 
 
6.06
 
$
-
 
Schedule of Nonvested Share Activity
Non-vested options
 
 
 
 
 
Weighted Average
 
 
 
Number of
 
Grant Date Fair
 
 
 
Options
 
Value
 
Non-vested at July 31, 2016
 
 
90,833
 
$
7.27
 
Granted
 
 
320,000
 
$
7.70
 
Vested
 
 
(59,717)
 
$
6.93
 
Non-vested at April 30, 2017
 
 
351,116
 
$
7.73