XML 34 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stockholders' Equity (Tables)
6 Months Ended
Jan. 31, 2017
Stockholders' Equity Note [Abstract]  
Schedule of Assumptions Used in the Valuation
The assumptions used in the valuation for all of the options granted for the six months ended January 31, 2017 and 2016 were as follows:
 
 
 
2017
 
 
2016
 
Market value of stock on measurement date
 
$
5.61 to 8.71
 
 
$
7.00
 
Risk-free interest rate
 
 
0.88-2.55
%
 
 
2.05
%
Dividend yield
 
 
0
%
 
 
0
%
Volatility factor
 
 
112-348
%
 
 
373
%
Term
 
 
2.78-10.00 years
 
 
 
10 years
 
Schedule of Options and Warrants Outstanding
Stock option activity for six months ended January 31, 2017 is presented in the table below:
 
 
 
 
 
 
 
Weighted- 
 
 
 
 
 
 
 
 
 
average
 
 
 
 
 
 
 
Weighted- 
 
Remaining
 
 
 
 
 
 
 
average
 
Contractual
 
Aggregate
 
 
 
Number of
 
Exercise
 
Term
 
Intrinsic
 
 
 
Shares
 
Price
 
(years)
 
Value
 
Outstanding at July 31, 2016
 
 
4,635,000
 
 
8.79
 
 
7.39
 
$
2,731,250
 
Granted
 
 
120,000
 
 
10.00
 
 
 
 
 
 
 
Outstanding at January 31, 2017
 
 
4,755,000
 
 
8.82
 
 
6.92
 
$
4,243,250
 
Exercisable at January 31, 2017
 
 
4,330,136
 
 
8.39
 
 
7.28
 
$
4,243,250
 
 
Warrant activity for the six months ended January 31, 2017 is presented in the table below:
 
 
 
Number of
Shares
 
Weighted-
average
Exercise
Price
 
Weighted-
average
Remaining
Contractual
Term (years)
 
Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2016
 
 
1,215,385
 
$
17.90
 
 
2.86
 
$
-
 
Expired
 
 
(63,100)
 
 
50.00
 
 
 
 
 
 
 
Outstanding at January 31, 2017
 
 
1,152,285
 
$
16.15
 
 
2.50
 
$
13,580
 
Exercisable at January 31, 2017
 
 
427,285
 
$
18.09
 
 
5.21
 
$
13,580
 
Schedule of Nonvested Share Activity
A summary of the status of the Company’s non-vested options as of January 31, 2017 and changes during the three months ended January 31, 2017 are presented below:
 
Non-vested options
 
Number of
Options
 
Weighted Average
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Non-vested at July 31, 2016
 
 
90,833
 
$
7.27
 
Granted
 
 
120,000
 
 
7.20
 
Vested
 
 
(48,470)
 
 
7.10
 
Non-vested at January 31, 2017
 
 
162,363
 
$
7.30