XML 25 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stockholders' Equity (Tables)
3 Months Ended
Oct. 31, 2016
Stockholders' Equity Note [Abstract]  
Schedule of Assumptions Used in the Valuation
The assumptions used in the valuation for all of the options granted for the three months ended October 31, 2016 and 2015 were as follows:
 
 
 
2016
 
 
2015
 
Market value of stock on measurement date
 
$
7.52 to 8.71
 
 
$
7.00
 
Risk-free interest rate
 
 
0.88-1.75
%
 
 
2.05
%
Dividend yield
 
 
0
%
 
 
0
%
Volatility factor
 
 
114-348
%
 
 
373
%
Term
 
 
3.03-10.00 years
 
 
 
10 years
 
Schedule of Options and Warrants Outstanding
Stock option activity for three months ended October 31, 2016 and is presented in the table below:
 
 
 
Number of
Shares
 
Weighted-
average
Exercise
Price
 
Weighted-
average
Remaining
Contractual
Term
(years)
 
Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2016
 
 
4,635,000
 
 
8.79
 
 
7.39
 
 
2,731,250
 
Granted
 
 
50,000
 
 
10.00
 
 
 
 
 
 
 
Outstanding at October 31, 2016
 
 
4,685,000
 
 
8.80
 
 
7.16
 
$
2,053,125
 
Exercisable at October 31, 2016
 
 
4,285,833
 
 
8.37
 
 
7.56
 
$
2,053,125
 
 
Warrant activity for the three months ended October 31, 2016 is presented in the table below:
 
 
 
Number of
Shares
 
Weighted-
average
Exercise
Price
 
Weighted-
average
Remaining
Contractual
Term (years)
 
Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2016
 
 
1,215,385
 
$
17.90
 
 
2.86
 
$
-
 
Expired
 
 
(63,100)
 
 
50.00
 
 
 
 
 
 
 
Outstanding at October 31, 2016
 
 
1,152,285
 
$
16.15
 
 
2.76
 
$
-
 
Exercisable at October 31, 2016
 
 
427,285
 
$
18.09
 
 
5.46
 
$
-
 
Schedule of Nonvested Share Activity
A summary of the status of the Company’s non-vested options as of October 31, 2016 and changes during the three months ended October 31, 2016 are presented below:
 
Non-vested options
 
Number of
Options
 
Weighted Average
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Non-vested at July 31, 2016
 
 
90,833
 
$
7.27
 
Granted
 
 
50,000
 
 
8.50
 
Vested
 
 
(4,167)
 
 
5.64
 
Non-vested at October 31, 2016
 
 
136,666
 
$
7.83