XML 51 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stockholders' Equity (Tables)
12 Months Ended
Jul. 31, 2016
Stockholders' Equity Note [Abstract]  
Schedule of Assumptions Used in the Valuation
The assumptions used in the valuation for all of the options granted for the year ended July 31, 2016 and 2015 were as follows:
 
 
 
2016
 
 
2015
 
Market value of stock on measurement date
 
$
7.00 to 10.00
 
 
$
3.75 to 7.30
 
Risk-free interest rate
 
 
0.71-2.05
%
 
 
1.00-1.73
%
Dividend yield
 
 
0
%
 
 
0
%
Volatility factor
 
 
124-373
%
 
 
147-407
%
Term
 
 
3-10 years
 
 
 
3-5 years
 
Schedule of Options and Warrants Outstanding
Stock option activity for year ended July 31, 2016 and is presented in the table below:
 
 
 
Number of
Shares
 
Weighted- 
average
 Exercise
 Price
 
Weighted- 
average 
Remaining
 Contractual 
Term
(years)
 
Aggregate
 Intrinsic 
Value
 
Outstanding at July 31, 2014
 
 
3,047,500
 
 
9.00
 
 
8.56
 
 
 
 
Granted
 
 
195,000
 
 
11.33
 
 
 
 
 
 
 
Forfeited/expired/cancelled
 
 
(85,000)
 
 
11.21
 
 
 
 
 
 
 
Outstanding at July 31, 2015
 
 
3,157,500
 
 
9.42
 
 
7.58
 
 
 
 
Granted
 
 
1,507,500
 
 
7.38
 
 
 
 
 
 
 
Exercised
 
 
(30,000)
 
 
5.00
 
 
 
 
 
 
 
Outstanding at July 31, 2016
 
 
4,635,000
 
 
8.79
 
 
7.39
 
$
2,731,250
 
Exercisable at July 31, 2016
 
 
4,281,666
 
 
8.37
 
 
7.82
 
$
2,731,250
 
 
Warrant activity for the year ended July 31, 2016 is presented in the table below:
 
 
 
Number of
Shares
 
Weighted- 
average 
Exercise 
Price
 
Weighted-
average
Remaining
Contractual
Term (years)
 
Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2014
 
 
1,254,752
 
$
20.00
 
 
4.33
 
$
-
 
Issued
 
 
83,800
 
 
9.07
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
 
 
 
-
 
 
-
 
Outstanding at July 31, 2015
 
 
1,338,552
 
$
19.53
 
 
3.55
 
$
-
 
Expired
 
 
(123,167)
 
 
35.55
 
 
-
 
 
-
 
Outstanding at July 31, 2016
 
 
1,215,385
 
$
17.90
 
 
2.86
 
$
-
 
Exercisable at July 31, 2016
 
 
490,385
 
$
22.20
 
 
5.00
 
$
-
 
Schedule of Nonvested Share Activity
A summary of the status of the Company’s non-vested options as of July 31, 2016 and changes during the year ended July 31, 2016 are presented below:
 
Non-vested options
 
Number of
Options
 
Weighted Average 
Grant Date 
Fair Value
 
 
 
 
 
 
 
 
 
Non-vested at July 31, 2014
 
 
17,500
 
$
3.11
 
Granted
 
 
195,000
 
 
5.09
 
Vested
 
 
(175,000)
 
 
5.06
 
Non-vested at July 31, 2015
 
 
37,500
 
$
3.85
 
Granted
 
 
1,507,500
 
 
7.06
 
Vested
 
 
(1,454,167)
 
 
7.00
 
Non-vested at July 31, 2016
 
 
90,833
 
$
7.27