XML 53 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Cash Flows - USD ($)
12 Months Ended
Jul. 31, 2015
Jul. 31, 2014
Cash flows provided by (used in) operating activities    
Net loss $ (7,037,873) $ (11,482,818)
Adjustments to reconcile net loss to net cash used by operating activities:    
Amortization 1,373 1,372
Issuance of common stock for services 311,665 213,967
Stock based compensation from issuance of options 1,008,239 8,283,582
Stock based compensation from issuance of warrants $ 409,312 720,000
Accreted interest on debt discounts 132,428
Gain on debt settlement/forgiveness (20,651)
Change in derivative 27,067
Changes in assets and liabilities:    
Increase in prepaid insurance $ (9,064) $ (2,829)
Decrease in deferred revenue (750,000)
Increase in accounts payable 114,856 $ 159,837
Increase in accrued salaries and wages 1,712,409 962,722
Net cash used in operating activities (4,239,083) $ (1,005,323)
Cash flows provided by (used in) financing activities    
Payments to related parties on notes payable (220,000)
Investment received in exchange for royalty agreement 4,638,530 $ 661,470
Net cash provided by financing activities 4,418,530 661,470
Net increase (decrease) in cash and cash equivalents 179,447 (343,853)
Cash and cash equivalents, beginning of period 254,770 598,623
Cash and cash equivalents, end of period $ 434,217 $ 254,770
Supplemental disclosure    
Interest paid during the period
Taxes paid during the period
Non-Cash Transactions    
Conversion of debt to equity $ 8,056
Debt discounts attributable to derivative valuation 132,428
Settlement of derivative liability 506,574
Cashless exercise of warrants 8,987
Derivative liability $ 337,413