XML 61 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stockholders' Equity (Tables)
12 Months Ended
Jul. 31, 2015
Stockholders' Equity [Abstract]  
Schedule of Assumptions Used in the Valuation
Market value of stock on measurement date 3.75 to 7.30
$ 2.40 to 5.40  
Risk-free interest rate   1.00 to 1.73 %   2.19-2.99 %
Dividend yield   0 %
  0 %
Volatility factor   147 to 407 %   418-459 %
Term   3 to 5 years     7-10 years  
Schedule of Nonvested Share Activity

Non-vested options

 

Number of
Options

 

 

Weighted Average
Grant Date
Fair Value

 

 

 

 

 

 

 

 

Non-vested at July 31, 2014

 

 

17,500

 

 

$

3.11

 

Granted

 

 

195,000

 

 

 

5.09

 

Vested

 

 

(175,000

)

 

 

5.06

 

 

 

 

 

 

 

 

 

 

Non-vested at July 31, 2015

 

 

37,500

 

 

$

3.85

 

Schedule of Options and Warrants Outstanding
    Number of
Shares
    Weighted-
average
Exercise
Price
   

Weighted-
average
Remaining
Contractual
Term

(years)

    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2014     3,047,500     9.00       8.56    
 
Granted     195,000     11.33      
   
 
Forfeited/expired/cancelled     (85,000 )   11.21      
   
 
Outstanding at July 31, 2015     3,157,500     9.42       7.58     $ 1,569,000  
Exercisable at July 31,2015     2,743,750     8.88       8.11     $ 1,569,000  
    Number of
Shares
    Weighted-
average
Exercise
Price
    Weighted-
average
Remaining
Contractual
Term (years)
    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2014     1,254,752     $ 20.00       4.33     $ -  
Issued     83,800     9.07       -     -  
Exercised     -
 
      -     -  
Outstanding at July 31, 2015     1,338,552     $ 19.53       3.55     $ -  
Exercisable at July 31, 2015     613,552     $ 24.88       4.89     $ -