XML 35 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity (Tables)
9 Months Ended
Apr. 30, 2015
Stockholders' Equity [Abstract]  
Schedule of Assumptions Used in the Valuation
Market value of stock on measurement date   $
3.75 to 6.10
Risk-free interest rate     1.48 to 1.73 %
Dividend yield     0 %
Volatility factor     195% to 407 %
Term     5.0 years  
Schedule of Options and Warrants Outstanding
    Number of
Shares
    Weighted-
average
Exercise
Price
   

Weighted-
average
Remaining
Contractual
Term

(years)

    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2014     3,047,500       9.00       8.56    

 
Granted     185,000       11.41      
       
Forfeited/expired/cancelled     (85,000 )     11.21      
       
Outstanding at April 30, 2015     3,147,500       9.42       7.84     $ 285,000  
Exercisable at April 30, 2015     1,654,583       10.40       7.90     $ 285,000  
    Number of
Shares
    Weighted-
average
Exercise
Price
   

Weighted-
average
Remaining
Contractual
Term

(years)

    Aggregate
Intrinsic
Value
Outstanding at July 31, 2014     1,254,752       20.00       4.33     $ -
Issued     83,800       9.07       -       -
Exercised     -      
      -       -
Outstanding at April 30, 2015     1,338,552       19.53       3.80     $ -
Exercisable at April 30, 2015     613,552       24.88       5.14     $ -
Schedule of Non-vested Option Activity
Non-vested options   Number of
Options
    Weighted Average
Grant Date
Fair Value
 
        $  
                 
Non-vested at July 31, 2014     17,500       3.11  
                 
Granted     185,000       5.06  
Vested     (160,833 )     5.17  
                 
Non-vested at April 30, 2015     41,667       3.85