XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
3 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Cash flows provided by (used in) operating activities    
Net loss $ (775,337) $ (1,713,833)
Adjustments to reconcile net loss to net cash used by operating activities:    
Amortization 344 419
Issuance of common stock for services 44,723 110,668
Stock based compensation from issuance of options 173,999 1,080,201
Accreted interest on debt discounts    132,428
Change in derivative    48,713
Changes in assets and liabilities:    
(Increase) decrease in prepaid expenses and other current assets (510,463) 8,500
Decrease in accounts payable (128,854) (16,424)
Increase in accrued salaries and wages 221,580 74,414
Net cash used by operating activities (974,008) (274,914)
Cash flows provided by (used in) investing activities      
Cash flows provided by (used in) financing activities    
Borrowings from related parties      
Borrowings on convertible notes payable      
Payments to related parties on notes payable      
Investment received in exchange for royalty agreement 1,866,874   
Issuance of common stock for cash      
Net cash provided from financing activities 1,866,874   
Net increase (decrease) in cash and cash equivalents 892,866 (274,914)
Cash and cash equivalents, beginning of period 254,770 598,623
Cash and cash equivalents, end of period 1,147,636 323,709
Supplemental disclosure    
Interest paid during the period    125,547
Taxes paid during the period      
Non-Cash Transactions    
Debt discounts attributable to derivative valuation    132,428
Settlement of derivative liability    8,820
Cashless exercise of warrants    1,524
Derivative liability    $ 337,413