XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
Jul. 31, 2014
Jul. 31, 2013
Cash flows provided by (used in) operating activities    
Net loss $ (11,482,818) $ (9,177,491)
Adjustments to reconcile net loss to net cash used by operating activities:    
Amortization 1,372 1,373
Issuance of common stock for services 213,967 937,353
Issuance of common stock as deferred financing costs    13,500
Stock based compensation from issuance of options 8,283,582 3,610,362
Stock based compensation from issuance of warrants 720,000 3,261,000
Accreted interest on debt discounts 132,428 423,373
Gain on debt settlement/forgiveness (20,651)   
Change in derivative 27,067 (182,126)
Changes in assets and liabilities:    
(Increase) in prepaid insurance (2,829) (21,250)
Increase (decrease) in accounts payable 159,837 (14,730)
Increase in accrued salaries and wages 962,722 401,336
Net cash used by operating activities (1,005,323) (747,300)
Cash flows provided by (used in) investing activities      
Cash flows provided by (used in) financing activities    
Borrowings from related parties    350,000
Borrowings on convertible notes payable    170,500
Investment received in exchange for royalty agreement 661,470 750,000
Issuance of common stock for cash    55,000
Net cash provided from financing activities 661,470 1,325,500
Net increase (decrease) in cash and cash equivalents (343,853) 578,200
Cash and cash equivalents, beginning of period 598,623 20,423
Cash and cash equivalents, end of period 254,770 598,623
Supplemental disclosure    
Interest paid during the period    257,754
Taxes paid during the period      
Non-Cash Transactions    
Conversion of debt to equity 8,056 270,844
Debt discounts attributable to derivative valuation 132,428 152,078
Settlement of derivative liability 506,574   
Cashless exercise of warrants 8,987   
Derivative liability $ 337,413