XML 48 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
12 Months Ended
Jul. 31, 2014
Stockholders' Equity [Abstract]  
Schedule of Assumptions Used in the Valuation
Market value of stock on measurement date   $ 0.024-0.054  
Risk-free interest rate     2.19-2.99 %
Dividend yield     0 %
Volatility factor     418-459 %
Term     7-10 years  
Schedule of Options and Warrants Outstanding
    Number of
Shares
    Weighted-
average
Exercise
Price
    Weighted-
average
Remaining
Contractual
Term (years)
    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2013     76,250,000     $ 0.18       5.56     $ -  
Granted     237,000,000     $ 0.09       9.53     $ -  
Forfeited/expired/cancelled     (8,500,000 )   $ 0.67       -     $ -  
Outstanding at July 31, 2014     304,750,000     $ 0.09       8.56     $ 444,000  
Exercisable at July 31,2014     158,000,000     $ 0.10       8.52     $ 12,000  
    Number of
Shares
    Weighted-
average
Exercise
Price
    Weighted-
average
Remaining
Contractual
Term (years)
    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2013     102,363,691     $ 0.22       3.02     $ -  
Granted     24,000,000     $ 0.10       9.86     $ -  
Exercised     (888,452 )   $ 0.50       -     $ -  
Outstanding at July 31,  2014     125,475,239     $ 0.20       4.33     $ -  
Exercisable at April 30, 2014     52,975,239     $ 0.27       4.33     $ -