XML 27 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
9 Months Ended 106 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Apr. 30, 2014
Cash flows provided by (used in) operating activities      
Net loss $ (7,323,141) $ (7,878,287) $ (42,173,536)
Adjustments to reconcile net loss to net cash used by operating activities:      
Amortization 954 1,029 5,224
Issuance of common stock for services 213,967 802,074 18,677,147
Issuance of common stock as deferred financing costs       13,500
Stock based compensation from issuance of options 5,662,223 711,833 12,575,345
Stock based compensation from issuance of warrants    152,450 3,422,700
Accreted interest on debt discounts 132,428 94,424 613,193
Gain on debt settlement/forgiveness (20,651)    (20,651)
Change in derivative 27,067 46,019 (130,966)
Changes in assets and liabilities:      
(Increase) in prepaid insurance (20,400) 29,750 (41,650)
Increase (decrease) in accounts payable (21,707) 16,392 19,060
Increase in accrued salaries and wages 677,964 216,671 1,135,600
Net cash used by operating activities (671,296) (5,807,645) (5,905,034)
Cash flows provided by (used in) investing activities         
Cash flows provided by (used in) financing activities      
Borrowings from related parties    350,000 922,587
Borrowings on convertible notes payable    246,837 604,500
Payments to related parties on notes payable    (11,626) (436,175)
Investment received in exchange for royalty agreement 253,500 600,000 1,003,500
Issuance of common stock for cash    55,000 3,991,449
Net cash provided from financing activities 253,500 1,240,211 6,085,861
Net increase (decrease) in cash and cash equivalents (417,796) (4,567,434) 180,827
Cash and cash equivalents, beginning of period 598,623 20,423   
Cash and cash equivalents, end of period 180,827 (4,547,011) 180,827
Supplemental disclosure      
Interest paid during the period 139,043 431,940 403,523
Taxes paid during the period         
Non-Cash Transactions      
Conversion of debt to equity 8,056 399,857 378,900
Debt discounts attributable to derivative valuation 132,428 152,078 452,205
Settlement of derivative liability 506,574    506,574
Cashless exercise of warrants 8,988    8,988
Derivative liability $ 337,413    $ 337,413