XML 47 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
9 Months Ended
Apr. 30, 2014
Stockholders' Equity [Abstract]  
Schedule of Assumptions Used in the Valuation

The assumptions used in the valuation were as follows:

 

Market value of stock on measurement date   $ 0.0285-0.054  
Risk-free interest rate     2.24 - 2.99 %
Dividend yield     0 %
Volatility factor     438 - 459 %
Term     10 years  
Schedule of Options and Warrants Outstanding

Stock option activity for nine months ended April 30, 2014 is presented in the table below:

 

    Number of
Shares
    Weighted-
average
Exercise
Price
    Weighted-
average
Remaining
Contractual
Term
(years)
    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2013     76,250,000     $ 0.18       5.56     $ -  
Granted     126,500,000     $ 0.10       -     $ -  
Forfeited/expired/cancelled     (8,500,000 )   $ 0.67       -     $ -  
Outstanding at April 30, 2014     194,250,000     $ 0.11       8.11     $ -  
Exercisable at April 30, 2014     156,125,000     $ 0.10       8.80     $ -  

 

Warrants

 

Warrant activity for nine months ended April 30, 2014is presented in the table below:

 

    Number of
Shares
    Weighted-
average
Exercise
Price
    Weighted-
average
Remaining
Contractual
Term
(years)
    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2013     102,363,691     $ 0.23       4.02     $ -  
Granted     -     $ -       -     $ -  
Exercised     (888,452 )   $ 0.50       -     $ -  
Outstanding at April 30, 2014     101,475,239     $ 0.23       3.52     $ -  
Exercisable at April 30, 2014     28,975,239     $ 0.42       2.28     $ -