XML 25 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
6 Months Ended 103 Months Ended
Jan. 31, 2014
Jan. 31, 2013
Jan. 31, 2014
Cash Flows Provided (Used) By Operating Activities      
Net loss $ (6,768,946) $ (7,147,472) $ (41,619,341)
Adjustments to reconcile net loss to net cash used by operating activities:      
Amortization 686 686 4,956
Issuance of common stock for services 217,668 588,865 18,680,848
Issuance of common stock as deferred financing costs       13,500
Stock based compensation from issuance of options 5,662,223 2,749,376 12,575,345
Stock based compensation from issuance of warrants    3,261,000 3,422,700
Accreted interest on debt discounts 132,428 94,424 613,193
Gain on debt settlement/forgiveness (20,651)    (20,651)
Change in derivative 27,067 46,019 (130,966)
Changes in assets and liabilities:      
(Increase) in prepaid insurance 17,000    (4,250)
Increase (decrease) in accounts payable (27,715) 4,988 13,052
Increase in accrued salaries and wages 328,545 29,171 786,181
Net cash used by operating activities (431,695) (372,943) (5,665,433)
Cash Flows Provided (Used) By Investing Activities         
Cash Flows Provided (Used) By Financing Activities      
Borrowings from related parties    350,000 922,587
Borrowings on convertible notes payable    170,480 604,500
Payments to related parties on notes payable    (16,260) (436,175)
Investment received in exchange for royalty agreement 253,500    1,003,500
Issuance of common stock for cash       3,991,449
Net cash provided from financing activities 253,500 504,220 6,085,861
Net increase (decrease) in cash and cash equivalents (178,195) 131,277 420,428
Cash and cash equivalents, beginning of period 598,623 20,423   
Cash and cash equivalents, end of period 420,428 151,700 420,428
Supplemental disclosure      
Interest paid during the period 125,547 257,754 390,027
Taxes paid during the period         
Non-Cash Transactions      
Conversion of debt to equity 8,056 126,614 378,900
Debt discounts attributable to derivative valuation 132,428 152,078 452,205
Settlement of derivative liability 506,574    506,574
Cashless exercise of warrants 8,988    8,988
Derivative liability $ 337,413    $ 337,413