XML 34 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
6 Months Ended
Jan. 31, 2014
Stockholders' Equity [Abstract]  
Summary of Significant Assumptions Used in the Valuation of the Options and Warrants Issued

The assumptions used in the valuation were as follows:

 

Market value of stock on measurement date   $ 0.0285-0.054    
Risk-free interest rate     2.24 - 2.99 %  
Dividend yield     0 %  
Volatility factor     438 - 459 %   
Term     10 years    
Schedule of Options and Warrants Outstanding

Stock option activity for xix months ended January 31, 2014 is presented in the table below:

 

    Number of
Shares
    Weighted-
average
Exercise
Price
    Weighted-
average
Remaining
Contractual
Term
(years)
    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2013     76,250,000     $ 0.18       5.56     $ -  
Granted     126,500,000     $ 0.10       -     $ -  
Forfeited/expired/cancelled     (8,500,000 )   $ 0.67       -     $ -  
Outstanding at January 31, 2014     194,250,000     $ 0.11       8.35     $ -  
Exercisable at January 31, 2014     156,125,000     $ 0.10       9.04     $ -  

  

Warrants

 

Warrant activity for six months ended January 31, 2014 is presented in the table below:

 

    Number of
Shares
    Weighted-
average
Exercise
Price
    Weighted-
average
Remaining
Contractual
Term
(years)
    Aggregate
Intrinsic
Value
 
Outstanding at July 31, 2013     102,363,691     $ 0.23       4.02     $ -  
Granted     -     $ -       -     $ -  
Exercised     (888,452 )   $ 0.50       -     $ -  
Outstanding at January 31, 2014     101,475,239     $ 0.23       3.52     $ -  
Exercisable at January 31, 2014     28,975,239     $ 0.42       2.53     $ -