XML 37 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
3 Months Ended 100 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Oct. 31, 2013
Cash Flows Provided (Used) By Operating Activities      
Net loss $ (1,713,833) $ (857,314) $ (36,564,228)
Adjustments to reconcile net loss to net cash used by operating activities:      
Amortization 419 343 4,689
Issuance of common stock for services 110,668 546,821 18,573,848
Issuance of common stock as deferred financing costs       13,500
Stock based compensation from issuance of options 1,080,201 27,174 7,993,323
Stock based compensation from issuance of warrants       3,422,700
Accreted interest on debt discounts 132,428 102,609 613,193
Change in derivative 48,713 (21,152) (109,320)
Changes in assets and liabilities:      
(Increase) in prepaid insurance 8,500    (12,750)
Increase (decrease) in accounts payable (16,424) 3,272 24,343
Increase in accrued salaries and wages 74,414 (7,500) 532,050
Net cash used by operating activities (274,914) (205,747) (5,508,652)
Cash Flows Provided (Used) By Investing Activities         
Cash Flows Provided (Used) By Financing Activities      
Borrowings from related parties       922,587
Borrowings on convertible notes payable    187,500 604,500
Payments to related parties on notes payable       (436,175)
Investment received in exchange for royalty agreement       750,000
Issuance of common stock for cash       3,991,449
Net cash provided from financing activities    187,500 5,832,361
Net increase (decrease) in cash and cash equivalents (274,914) (18,247) 323,709
Cash and cash equivalents, beginning of period 598,623 20,423   
Cash and cash equivalents, end of period 323,709 2,176 323,709
Supplemental disclosure      
Interest paid during the period 125,547 6,726 390,027
Taxes paid during the period         
Non-Cash Transactions      
Conversion of debt to equity    25,000 370,844
Debt discounts attributable to derivative valuation 132,428    452,205
Settlement of derivative liability 8,820    8,820
Cashless exercise of warrants 1,524    1,524
Derivative liability $ 337,413    $ 337,413