XML 39 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
9 Months Ended 94 Months Ended
Apr. 30, 2013
Apr. 30, 2012
Apr. 30, 2013
Cash Flows Provided (Used) By Operating Activities      
Net income (loss) $ (2,786,358) $ (10,757,209) $ (26,715,253)
Adjustments to reconcile net income (loss) to net cash provided from (used by) operating activities:      
Amortization 1,029 762 3,926
Issuance of common stock for services 802,074 9,190,383 18,327,901
Stock based compensation from issuance of options 711,833 619,166 2,270,584
Stock based compensation from issuance of warrants 152,450    314,150
Accreted interest on debt discounts 354,145    411,537
Change in derivative (8,228) 18,603 15,865
Changes in assets and liabilities:      
(Increase) in prepaid insurance (29,750)    (29,750)
Increase (decrease) in accounts payable 16,392 6,364 71,889
Increase in accrued salaries and wages 216,671 174,199 272,971
Net cash provided from (used by) operating activities (569,742) (747,732) (5,056,180)
Cash Flows Provided (Used) By Investing Activities         
Cash Flows Provided (Used) By Financing Activities      
Borrowings from related parties 350,000    922,587
Borrowings on convertible notes payable 170,480 100,000 604,480
Payments to related parties on notes payable (16,260) (181,557) (452,435)
Investment received in exchange for royalty agreement 600,000    600,000
Issuance of common stock for cash 55,000 802,500 3,991,449
Net cash provided from (used by) financing activities 1,159,220 720,943 5,666,081
Net increase (decrease) in cash and cash equivalents 589,478 (26,789) 609,901
Cash and cash equivalents, beginning of period 20,423 51,789   
Cash and cash equivalents, end of period 609,901 25,000 609,901
Supplemental disclosure      
Interest paid during the period 257,754 6,726 264,480
Taxes paid during the period         
Non-Cash Transactions      
Conversion of debt to equity 270,844    370,844
Debt discounts attributable to derivative valuation $ 152,078    $ 319,777