XML 35 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segments

15.

Segments

The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama, Guatemala, Bolivia, Curacao and Paraguay. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues. The Company uses Adjusted EBITDA, as shown in the reconciliation table below, as the primary measure of segment profit and loss to evaluate performance and allocate its resources. The Company does not report total assets by segment because that information is not used to evaluate the performance of or allocate resources between segments.

Below is a breakdown of selected financial information by reportable operating segment:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

712,483

 

 

$

554,929

 

 

$

1,312,128

 

 

$

1,136,138

 

International

 

 

179,979

 

 

 

199,926

 

 

 

363,607

 

 

 

401,994

 

Eliminations

 

 

(3,409

)

 

 

(3,660

)

 

 

(6,711

)

 

 

(7,327

)

Total revenues

 

$

889,053

 

 

$

751,195

 

 

$

1,669,024

 

 

$

1,530,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

188,411

 

 

$

129,394

 

 

$

344,255

 

 

$

294,048

 

International

 

 

33,192

 

 

 

41,285

 

 

 

70,778

 

 

 

88,511

 

Total Adjusted EBITDA

 

$

221,603

 

 

$

170,679

 

 

$

415,033

 

 

$

382,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

59,675

 

 

$

77,175

 

 

$

129,646

 

 

$

155,992

 

International

 

 

22,751

 

 

 

14,438

 

 

 

32,943

 

 

 

26,808

 

Total capital expenditures

 

$

82,426

 

 

$

91,613

 

 

$

162,589

 

 

$

182,800

 

The following table sets forth a reconciliation of net income to Adjusted EBITDA:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income

 

$

82,464

 

 

$

51,810

 

 

$

144,641

 

 

$

132,004

 

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

18,326

 

 

 

29,445

 

 

 

43,423

 

 

 

73,845

 

Interest expense (1)

 

 

28,466

 

 

 

26,522

 

 

 

55,581

 

 

 

52,891

 

Other (income) expense (2)

 

 

836

 

 

 

(7,030

)

 

 

(6,437

)

 

 

(20,012

)

Loss on debt amendments

 

 

 

 

 

246

 

 

 

1,484

 

 

 

246

 

Other cash distributions from equity investees (3)

 

 

3,932

 

 

 

2,870

 

 

 

16,255

 

 

 

14,919

 

Depreciation and amortization

 

 

64,290

 

 

 

59,137

 

 

 

128,685

 

 

 

116,493

 

Impairment of long-lived assets

 

 

2,788

 

 

 

4,301

 

 

 

3,379

 

 

 

4,574

 

Loss on disposal of assets and other

 

 

16,901

 

 

 

54

 

 

 

20,840

 

 

 

888

 

Deferred lease expenses

 

 

(449

)

 

 

(375

)

 

 

(932

)

 

 

(722

)

Amortization of long-term prepaid rents

 

 

597

 

 

 

496

 

 

 

1,236

 

 

 

989

 

Share based awards compensation expense

 

 

3,452

 

 

 

3,203

 

 

 

6,878

 

 

 

6,444

 

Adjusted EBITDA (4)

 

$

221,603

 

 

$

170,679

 

 

$

415,033

 

 

$

382,559

 

 

 

(1)

Includes amortization of debt issue costs.

 

(2)

Includes interest income, foreign currency exchange gain (loss), equity in income of affiliates and interest expense - NCM and excludes distributions from NCM.

 

(3)

Includes cash distributions received from equity investees that were recorded as a reduction of the respective investment balances (see Notes 7 and 8).  These distributions are reported entirely within the U.S. operating segment.

 

(4)

The adoption of ASC Topic 606 impacted how the Company records certain revenues.  See Note 3 for discussion of the impact of ASC Topic 606.  

Financial Information About Geographic Areas

Below is a breakdown of selected financial information by geographic area:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Revenues

 

2018

 

 

2017

 

 

2018

 

 

2017

 

U.S.

 

$

712,483

 

 

$

554,929

 

 

$

1,312,128

 

 

$

1,136,138

 

Brazil

 

 

72,977

 

 

 

87,841

 

 

 

153,113

 

 

 

182,540

 

Other international countries

 

 

107,002

 

 

 

112,085

 

 

 

210,494

 

 

 

219,454

 

Eliminations

 

 

(3,409

)

 

 

(3,660

)

 

 

(6,711

)

 

 

(7,327

)

Total

 

$

889,053

 

 

$

751,195

 

 

$

1,669,024

 

 

$

1,530,805

 

 

 

 

As of

 

 

As of

 

Theatre Properties and Equipment-net

 

June 30, 2018

 

 

December 31, 2017

 

U.S.

 

$

1,465,915

 

 

$

1,439,168

 

Brazil

 

 

146,467

 

 

 

179,669

 

Other international countries

 

 

205,355

 

 

 

209,217

 

Total

 

$

1,817,737

 

 

$

1,828,054