XML 63 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments
6 Months Ended
Jun. 30, 2014
Segments
17. Segments

The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama, Guatemala, and Bolivia. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues, primarily screen advertising. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report total asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.

Below is a breakdown of selected financial information by reportable operating segment:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Revenues

        

U.S.

   $ 524,485      $ 517,109      $ 969,405      $ 883,472   

International

     196,881        211,879        357,073        396,072   

Eliminations

     (3,503     (3,366     (6,335     (6,149
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 717,863      $ 725,622      $ 1,320,143      $ 1,273,395   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

        

U.S.

   $ 120,871      $ 128,697      $ 214,411      $ 208,775   

International

     48,484        49,327        83,499        85,505   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

   $ 169,355      $ 178,024      $ 297,910      $ 294,280   
  

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

        

U.S.

   $ 30,483      $ 29,631      $ 60,795      $ 35,787   

International

     19,274        23,868        41,768        54,601   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures

   $ 49,757      $ 53,499      $ 102,563      $ 90,388   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth a reconciliation of net income to Adjusted EBITDA:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Net income

   $ 72,134      $ 20,837      $ 107,830      $ 53,899   

Add (deduct):

        

Income taxes

     24,081        8,722        44,943        19,340   

Interest expense (1)

     28,286        34,458        56,766        67,064   

Loss on early retirement of debt

     —          72,302        —          72,302   

Other income (2)

     (6,455     (609     (14,141     (5,163

Depreciation and amortization

     43,881        38,734        86,377        77,766   

Impairment of long-lived assets

     430        1,101        784        1,945   

(Gain) loss on sale of assets and other

     3,276        (2,801     6,129        (3,143

Deferred lease expenses

     249        1,213        1,848        2,103   

Amortization of long-term prepaid rents

     407        729        785        1,379   

Share based awards compensation expense

     3,066        3,338        6,589        6,788   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (3)

   $ 169,355      $ 178,024      $ 297,910      $ 294,280   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes amortization of debt issue costs.
(2)  Includes interest income, foreign currency exchange gain (loss) and equity in income of affiliates and excludes distributions from NCM.
(3)  Distributions from NCM are reported entirely within the U.S. operating segment.

 

Financial Information About Geographic Areas

Below is a breakdown of selected financial information by geographic area:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 

Revenues

   2014     2013     2014     2013  

U.S.

   $ 524,485      $ 517,109      $ 969,405      $ 883,472   

Brazil

     97,501        82,686        172,900        164,803   

Other international countries

     99,380        129,193        184,173        231,269   

Eliminations

     (3,503     (3,366     (6,335     (6,149
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 717,863      $ 725,622      $ 1,320,143      $ 1,273,395   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Theatre Properties and Equipment-net

   June 30,
2014
     December 31,
2013
 

U.S.

   $ 1,054,954       $ 1,062,471   

Brazil

     234,325         201,492   

Other international countries

     156,347         163,227   
  

 

 

    

 

 

 

Total

   $ 1,445,626       $ 1,427,190