XML 62 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments
3 Months Ended
Mar. 31, 2014
Segments
17. Segments

The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama, Guatemala and Bolivia. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues, primarily screen advertising. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.

Below is a breakdown of selected financial information by reportable operating segment:

 

     Three Months Ended
March 31,
 
     2014     2013  

Revenues

    

U.S.

   $ 444,920      $ 366,363   

International

     160,192        184,193   

Eliminations

     (2,832     (2,783
  

 

 

   

 

 

 

Total revenues

   $ 602,280      $ 547,773   
  

 

 

   

 

 

 

Adjusted EBITDA

    

U.S.

   $ 93,540      $ 80,078   

International

     35,015        36,178   
  

 

 

   

 

 

 

Total Adjusted EBITDA

   $ 128,555      $ 116,256   
  

 

 

   

 

 

 

Capital expenditures

    

U.S.

   $ 30,312      $ 6,156   

International

     22,494        30,733   
  

 

 

   

 

 

 

Total capital expenditures

   $ 52,806      $ 36,889   
  

 

 

   

 

 

 

The following table sets forth a reconciliation of net income to Adjusted EBITDA:

 

     Three Months Ended  
     March 31,  
     2014     2013  

Net income

   $ 35,696      $ 33,062   

Add (deduct):

    

Income taxes

     20,862        10,618   

Interest expense (1)

     28,480        32,606   

Other income (2)

     (7,686     (4,554

Depreciation and amortization

     42,496        39,032   

Impairment of long-lived assets

     354        844   

(Gain) loss on sale of assets and other

     2,853        (342

Deferred lease expenses

     1,599        890   

Amortization of long-term prepaid rents

     378        650   

Share based awards compensation expense

     3,523        3,450   
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 128,555      $ 116,256   
  

 

 

   

 

 

 

 

 

(1)  Includes amortization of debt issue costs.
(2)  Includes interest income, foreign currency exchange gain and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment.

 

Financial Information About Geographic Areas

Below is a breakdown of selected financial information by geographic area:

 

     Three Months Ended  
     March 31,  

Revenues

   2014     2013  

U.S.

   $ 444,920      $ 366,363   

Brazil

     75,399        82,117   

Other international countries

     84,793        102,076   

Eliminations

     (2,832     (2,783
  

 

 

   

 

 

 

Total

   $ 602,280      $ 547,773   
  

 

 

   

 

 

 

Theatre Properties and Equipment-net

   March 31,
2014
    December 31,
2013
 

U.S.

   $ 1,057,365      $ 1,062,471   

Brazil

     221,082        201,492   

Other international countries

     156,654        163,227   
  

 

 

   

 

 

 

Total

   $ 1,435,101      $ 1,427,190