XML 56 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments
9 Months Ended
Sep. 30, 2013
Segments

18. Segments

The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues, primarily screen advertising. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.

Below is a breakdown of selected financial information by reportable operating segment:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Revenues

        

U.S.

   $ 529,426      $ 416,165      $ 1,412,898      $ 1,271,155   

International

     231,771        220,633        627,843        598,880   

Eliminations

     (3,631     (3,225     (9,780     (8,038
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 757,566      $ 633,573      $ 2,030,961      $ 1,861,997   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

        

U.S.

   $ 132,803      $ 94,538      $ 341,579      $ 302,222   

International

     57,370        53,832        142,874        143,428   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

   $ 190,173      $ 148,370      $ 484,453      $ 445,650   
  

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

        

U.S.

   $ 35,746      $ 27,357      $ 71,533      $ 74,160   

International

     33,354        25,583        87,955        72,367   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures

   $ 69,100      $ 52,940      $ 159,488      $ 146,527   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth a reconciliation of net income to Adjusted EBITDA:

 

     Three Months Ended     Nine Months Ended  
   September 30,     September 30,  
     2013     2012     2013     2012  

Net income

   $ 80,745      $ 47,967      $ 134,644      $ 142,982   

Add (deduct):

        

Income taxes

     43,386        29,453        62,726        88,229   

Interest expense (1)

     29,478        30,861        96,542        94,369   

Loss on early retirement of debt

     —          —          72,302        —     

Other income (2)

     (12,795     (9,455     (17,958     (14,940

Depreciation and amortization (3)

     42,399        36,897        120,165        110,054   

Impairment of long-lived assets

     131        976        2,076        1,472   

(Gain) loss on sale of assets and other

     611        6,699        (2,532     8,004   

Deferred lease expenses

     1,935        997        4,038        3,327   

Amortization of long-term prepaid rents

     725        678        2,104        1,988   

Share based awards compensation expense

     3,558        3,297        10,346        10,165   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 190,173      $ 148,370      $ 484,453      $ 445,650   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes amortization of debt issue costs.
(2)  Includes interest income, foreign currency exchange gain (loss) and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment.
(3) Includes amortization of favorable/unfavorable leases.

 

Financial Information About Geographic Areas

Below is a breakdown of selected financial information by geographic area:

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  

Revenues

   2013     2012     2013     2012  

U.S.

   $ 529,426      $ 416,165      $ 1,412,898      $ 1,271,155   

Brazil

     87,028        82,457        251,831        244,487   

Other international countries

     144,743        138,176        376,012        354,393   

Eliminations

     (3,631     (3,225     (9,780     (8,038
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 757,566      $ 633,573      $ 2,030,961      $ 1,861,997   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Theatre Properties and Equipment-net

   September 30,
2013
     December 31,
2012
 

U.S.

   $ 1,043,261       $ 940,922   

Brazil

     186,998         190,990   

Other international countries

     186,764         173,046   
  

 

 

    

 

 

 

Total

   $ 1,417,023       $ 1,304,958