XML 68 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments
6 Months Ended
Jun. 30, 2013
Segments

18. Segments

The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues, primarily screen advertising. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report total asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.

Below is a breakdown of selected financial information by reportable operating segment:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Revenues

        

U.S.

   $ 517,109      $ 443,765      $ 883,472      $ 854,990   

International

     211,879        208,372        396,072        378,247   

Eliminations

     (3,366     (2,531     (6,149     (4,813
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 725,622      $ 649,606      $ 1,273,395      $ 1,228,424   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

        

U.S.

   $ 128,697      $ 103,391      $ 208,775      $ 207,684   

International

     49,327        53,561        85,505        89,596   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

   $ 178,024      $ 156,952      $ 294,280      $ 297,280   
  

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

        

U.S.

   $ 29,631      $ 27,109      $ 35,787      $ 46,803   

International

     23,868        19,494        54,601        46,784   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures

   $ 53,499      $ 46,603      $ 90,388      $ 93,587   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth a reconciliation of net income to Adjusted EBITDA:

 

     Three Months Ended     Six Months Ended  
   June 30,     June 30,  
     2013     2012     2013     2012  

Net income

   $ 20,837      $ 52,139      $ 53,899      $ 95,015   

Add (deduct):

        

Income taxes

     8,722        30,844        19,340        58,776   

Interest expense (1)

     34,458        31,375        67,064        63,508   

Loss on early retirement of debt

     72,302        —          72,302        —     

Other income (2)

     (609     (63     (5,163     (5,485

Depreciation and amortization (3)

     38,734        36,341        77,766        73,157   

Impairment of long-lived assets

     1,101        311        1,945        496   

(Gain) loss on sale of assets and other

     (2,801     469        (3,143     1,305   

Deferred lease expenses

     1,213        1,207        2,103        2,330   

Amortization of long-term prepaid rents

     729        776        1,379        1,310   

Share based awards compensation expense

     3,338        3,553        6,788        6,868   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 178,024      $ 156,952      $ 294,280      $ 297,280   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes amortization of debt issue costs.

(2) 

Includes interest income, foreign currency exchange gain (loss) and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment.

(3)

Includes amortization of favorable/unfavorable leases.

 

Financial Information About Geographic Areas

Below is a breakdown of selected financial information by geographic area:

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  

Revenues

   2013     2012     2013     2012  

U.S.

   $ 517,109      $ 443,765      $ 883,472      $ 854,990   

Brazil

     82,686        83,632        164,803        162,030   

Other international countries

     129,193        124,740        231,269        216,217   

Eliminations

     (3,366     (2,531     (6,149     (4,813
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 725,622      $ 649,606      $ 1,273,395      $ 1,228,424   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Theatre Properties and Equipment-net

   June 30,
2013
     December 31,
2012
 

U.S.

   $ 1,042,109       $ 940,922   

Brazil

     178,562         190,990   

Other international countries

     175,240         173,046   
  

 

 

    

 

 

 

Total

   $ 1,395,911       $ 1,304,958