XML 28 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments
3 Months Ended
Mar. 31, 2013
Segments

18. Segments

The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues, primarily screen advertising. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.

 

Below is a breakdown of selected financial information by reportable operating segment:

 

     Three Months Ended
March 31,
 
     2013     2012  

Revenues

    

U.S.

   $ 366,363      $ 411,225   

International

     184,193        169,875   

Eliminations

     (2,783     (2,282
  

 

 

   

 

 

 

Total revenues

   $ 547,773      $ 578,818   
  

 

 

   

 

 

 

Adjusted EBITDA

    

U.S.

   $ 80,078      $ 104,293   

International

     36,178        36,035   
  

 

 

   

 

 

 

Total Adjusted EBITDA

   $ 116,256      $ 140,328   
  

 

 

   

 

 

 

Capital expenditures

    

U.S.

   $ 6,156      $ 19,694   

International

     30,733        27,290   
  

 

 

   

 

 

 

Total capital expenditures

   $ 36,889      $ 46,984   
  

 

 

   

 

 

 

The following table sets forth a reconciliation of net income to Adjusted EBITDA:

 

     Three Months Ended
March 31,
 
     2013     2012  

Net income

   $ 33,062      $ 42,876   

Add (deduct):

    

Income taxes

     10,618        27,932   

Interest expense (1)

     32,606        32,133   

Other income (2)

     (4,554     (5,422

Depreciation and amortization(3)

     39,032        36,816   

Impairment of long-lived assets

     844        185   

(Gain) loss on sale of assets and other

     (342     836   

Deferred lease expenses

     890        1,123   

Amortization of long-term prepaid rents

     650        534   

Share based awards compensation expense

     3,450        3,315   
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 116,256      $ 140,328   
  

 

 

   

 

 

 

 

(1) 

Includes amortization of debt issue costs.

(2) 

Includes interest income, foreign currency exchange gain and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment.

(3)

Includes amortization of favorable/unfavorable leases.

 

Financial Information About Geographic Areas

Below is a breakdown of selected financial information by geographic area:

 

     Three Months Ended
March 31,
 

Revenues

   2013     2012  

U.S.

   $ 366,363      $ 411,225   

Brazil

     82,117        78,398   

Other international countries

     102,076        91,477   

Eliminations

     (2,783     (2,282
  

 

 

   

 

 

 

Total

   $ 547,773      $ 578,818   
  

 

 

   

 

 

 

 

Theatre Properties and Equipment-net

   March 31,
2013
     December 31,
2012
 

U.S.

   $ 925,482       $ 940,922   

Brazil

     205,652         190,990   

Other international countries

     173,505         173,046   
  

 

 

    

 

 

 

Total

   $ 1,304,639       $ 1,304,958