XML 65 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments
6 Months Ended
Jun. 30, 2012
Segments [Abstract]  
Segments

16. Segments

The Company manages its international market and its U.S. market as separate reportable segments, with the international segment consisting of operations in Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues, primarily screen advertising. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.

Below is a breakdown of selected financial information by reportable segment:

 

                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Revenues

                               

U.S.

  $ 443,765     $ 444,479     $ 854,990     $ 775,345  

International

    208,372       178,720       378,247       333,191  

Eliminations

    (2,531     (2,606     (4,813     (4,807
   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $ 649,606     $ 620,593     $ 1,228,424     $ 1,103,729  
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

                               

U.S.

  $ 103,391     $ 110,015     $ 207,684     $ 178,806  

International

    53,561       39,776       89,596       73,691  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

  $ 156,952     $ 149,791     $ 297,280     $ 252,497  
   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

                               

U.S.

  $ 27,109     $ 27,977     $ 46,803     $ 39,445  

International

    19,494       21,556       46,784       45,857  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures

  $ 46,603     $ 49,533     $ 93,587     $ 85,302  
   

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth a reconciliation of net income to Adjusted EBITDA:

 

                                 
    Three Months Ended     Six Months Ended  
  June 30,     June 30,  
    2012     2011     2012     2011  

Net income

  $ 52,139     $ 41,009     $ 95,015     $ 66,331  

Add (deduct):

                               

Income taxes

    30,844       23,272       58,776       32,309  

Interest expense (1)

    31,375       29,777       63,508       59,067  

Loss on early retirement of debt

    —         4,945       —         4,945  

Other income (2)

    (63     (443     (5,485     (5,473

Depreciation and amortization (3)

    36,341       39,897       73,157       79,037  

Impairment of long-lived assets

    311       1,594       496       2,609  

Loss on sale of assets and other

    469       5,694       1,305       6,166  

Deferred lease expenses

    1,207       870       2,330       1,650  

Amortization of long-term prepaid rents

    776       617       1,310       1,284  

Share based awards compensation expense

    3,553       2,559       6,868       4,572  
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 156,952     $ 149,791     $ 297,280     $ 252,497  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

( 1) 

Includes amortization of debt issue costs.

(2) 

Includes interest income, foreign currency exchange gain (loss) and equity in income (loss) of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment.

 

Financial Information About Geographic Areas

Below is a breakdown of selected financial information by geographic area:

 

                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
     2012     2011     2012     2011  

Revenues

                               

U.S.

  $ 443,765     $ 444,479     $ 854,990     $ 775,345  

Brazil

    83,632       91,602       162,030       178,443  

Other international countries

    124,740       87,118       216,217       154,748  

Eliminations

    (2,531     (2,606     (4,813     (4,807
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 649,606     $ 620,593     $ 1,228,424     $ 1,103,729  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                 
     June 30,
2012
    December 31,
2011
 

Theatre Properties and Equipment-net

               

U.S.

  $ 939,707     $ 934,279  

Brazil

    144,745       149,294  

Other international countries

    158,243       155,277  
   

 

 

   

 

 

 

Total

  $ 1,242,695     $ 1,238,850