XML 102 R91.htm IDEA: XBRL DOCUMENT v3.25.2
Segments - Holdings - Selected Financial Information by Reportable Operating Segment (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 940.5 $ 734.2 $ 1,481.2 $ 1,313.4
Less:        
Adjusted EBITDA 232.2 142.1 268.6 212.8
Capital expenditures 30.1 23.7 52.2 47.2
Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 944.1 737.3 1,487.0 1,318.6
Revenue 940.5 734.2 1,481.2 1,313.4
Less:        
Film rentals and advertising 270.8 204.0 412.2 358.3
Concession supplies 73.1 56.6 117.4 100.6
Salaries and wages 109.4 97.3 199.7 184.2
Facility lease expense 82.9 81.5 161.2 158.8
Utilities and other [1] 124.7 104.7 230.4 205.1
General and administrative 54.1 55.7 108.6 104.6
Other segment items [2] (6.7) (7.7) (16.9) (11.0)
Adjusted EBITDA [3] 232.2 142.1 268.6 212.8
Eliminations        
Segment Reporting Information [Line Items]        
Revenue (3.6) (3.1) (5.8) (5.2)
US Reportable Segment        
Segment Reporting Information [Line Items]        
Revenue [4] 759.3 572.0 1,176.4 1,029.0
Less:        
Capital expenditures 25.0 16.1 41.9 34.2
US Reportable Segment | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 762.9 575.1 1,182.2 1,034.2
Revenue 759.3 572.0 1,176.4 1,029.0
Less:        
Film rentals and advertising 227.7 164.6 340.9 290.9
Concession supplies 57.0 43.2 90.8 77.5
Salaries and wages 90.9 80.8 165.5 153.3
Facility lease expense 62.2 60.0 122.4 120.5
Utilities and other [1] 97.7 80.1 179.5 158.4
General and administrative 42.4 41.8 86.1 80.9
Other segment items [2] (6.7) (7.3) (16.9) (10.4)
Adjusted EBITDA [3] 188.1 108.8 208.1 157.9
US Reportable Segment | Eliminations        
Segment Reporting Information [Line Items]        
Revenue (3.6) (3.1) (5.8) (5.2)
International Reportable Segment        
Segment Reporting Information [Line Items]        
Revenue 181.2 162.2 304.8 284.4
Less:        
Capital expenditures 5.1 7.6 10.3 13.0
International Reportable Segment | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 181.2 162.2 304.8 284.4
Revenue 181.2 162.2 304.8 284.4
Less:        
Film rentals and advertising 43.1 39.4 71.3 67.4
Concession supplies 16.1 13.4 26.6 23.1
Salaries and wages 18.5 16.5 34.2 30.9
Facility lease expense 20.7 21.5 38.8 38.3
Utilities and other [1] 27.0 24.6 50.9 46.7
General and administrative 11.7 13.9 22.5 23.7
Other segment items [2]   (0.4)   (0.6)
Adjusted EBITDA [3] 44.1 33.3 60.5 54.9
International Reportable Segment | Eliminations        
Less:        
Utilities and other $ 3.6 $ 3.1 $ 5.8 $ 5.2
[1] Utilities and other for the International reportable segment is shown net of intersegment expenses $3.6 and $3.1 for the three months ended June 30, 2025 and 2024, respectively. Utilities and other for the International reportable segment is shown net of intersegment expenses of $5.8 and $5.2 for the six months ended June 30, 2025 and 2024, respectively.
[2] Other segment items for each reportable segment includes non-cash rent, share-based compensation expense and cash distributions from equity investees (reported entirely within the U.S. reportable segment).
[3] See the table below for a reconciliation of net income to Adjusted EBITDA.
[4] U.S. segment revenue excludes intercompany transactions with the international reportable segment. See Note 15 for the amount of intercompany eliminations for the periods presented.