XML 72 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Line Items]  
Provision for Federal and Foreign Income Tax Expense for Continuing Operations

The provision for federal and foreign income tax expense for continuing operations of Holdings consisted of the following:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

(Loss) income before income taxes:

 

 

 

 

 

 

 

 

 

U.S.

 

$

(286.9

)

 

$

151.4

 

 

$

173.3

 

Foreign

 

 

21.9

 

 

 

70.0

 

 

 

79.5

 

Total

 

$

(265.0

)

 

$

221.4

 

 

$

252.8

 

Current and Deferred Income Taxes

Current and deferred income taxes for Holdings were as follows:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

1.9

 

 

$

2.2

 

 

$

29.9

 

Foreign

 

 

9.2

 

 

 

14.2

 

 

 

15.2

 

State

 

 

1.2

 

 

 

2.9

 

 

 

5.6

 

Total current expense

 

 

12.3

 

 

 

19.3

 

 

 

50.7

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

$

(2.7

)

 

$

15.8

 

 

$

(19.9

)

Foreign

 

 

(2.4

)

 

 

(5.7

)

 

$

(36.0

)

State

 

 

(4.2

)

 

 

0.5

 

 

$

(54.9

)

Total deferred taxes

 

 

(9.3

)

 

 

10.6

 

 

 

(110.8

)

Income taxes

 

$

3.0

 

 

$

29.9

 

 

$

(60.1

)

 

Reconciliation Between Income Tax Expense and Taxes Computed

A reconciliation between Holdings’ income tax expense and taxes computed by applying the applicable statutory federal income tax rate to (loss) income before income taxes is as follows:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

Computed statutory tax expense

 

$

(55.7

)

 

$

46.5

 

 

$

53.1

 

State and local income taxes, net of federal income tax impact

 

 

(2.2

)

 

 

5.4

 

 

 

7.7

 

Changes in valuation allowance

 

 

60.6

 

 

 

(63.9

)

 

 

(136.7

)

Foreign tax rate differential

 

 

1.3

 

 

 

1.4

 

 

 

 

Foreign tax credits

 

 

(4.0

)

 

 

(13.0

)

 

 

(4.9

)

Inflation adjustments

 

 

(1.1

)

 

 

(0.3

)

 

 

(6.1

)

Nondeductible compensation

 

 

1.4

 

 

 

2.9

 

 

 

3.9

 

Changes in uncertain tax positions

 

 

1.6

 

 

 

(0.9

)

 

 

3.1

 

U.S. tax impact of foreign operations

 

 

(1.6

)

 

 

10.3

 

 

 

9.6

 

Return to provision

 

 

1.4

 

 

 

(3.3

)

 

 

1.4

 

Expiration of attribute carryforwards

 

 

 

 

 

37.1

 

 

 

3.1

 

Permanent differences

 

 

4.4

 

 

 

6.8

 

 

 

7.4

 

Other, net

 

 

(3.1

)

 

 

0.9

 

 

 

(1.7

)

Income taxes

 

$

3.0

 

 

$

29.9

 

 

$

(60.1

)

Tax Effects of Significant Temporary Differences and Tax Loss and Tax Credit Carryforwards

The tax effects of significant temporary differences and tax loss and tax credit carryforwards comprising the net long-term deferred income tax liabilities for Holdings as of the periods presented consisted of the following:

 

 

December 31,

 

 

 

2023

 

 

2024

 

Deferred liabilities:

 

 

 

 

 

 

Theater properties and equipment

 

$

68.4

 

 

$

56.7

 

Finance lease assets

 

 

13.3

 

 

 

22.4

 

Operating lease right-of-use assets

 

 

248.8

 

 

 

232.6

 

Intangible asset – other

 

 

55.8

 

 

 

57.4

 

Intangible asset – tradenames

 

 

69.5

 

 

 

69.5

 

Total deferred liabilities

 

 

455.8

 

 

 

438.6

 

Deferred assets:

 

 

 

 

 

 

Deferred revenue – NCM and Other

 

 

82.2

 

 

 

83.0

 

Gift cards

 

 

9.7

 

 

 

10.8

 

Operating lease obligations

 

 

269.0

 

 

 

249.0

 

Finance lease obligations

 

 

18.6

 

 

 

27.9

 

Tax impact of items in accumulated other comprehensive income and additional paid-in-capital

 

 

13.4

 

 

 

10.3

 

Restricted stock

 

 

4.5

 

 

 

6.1

 

Other tax loss carryforwards

 

 

82.7

 

 

 

65.8

 

Other tax credit and attribute carryforwards

 

 

179.3

 

 

 

167.9

 

Other expenses, not currently deductible for tax purposes

 

 

18.7

 

 

 

13.6

 

Total deferred assets

 

 

678.1

 

 

 

634.4

 

Net deferred income tax asset before valuation allowance

 

 

(222.3

)

 

 

(195.8

)

Valuation allowance against deferred assets – non-current

 

 

266.3

 

 

 

129.5

 

Net deferred income tax liability (asset)

 

$

44.0

 

 

$

(66.3

)

Net deferred tax asset – Foreign

 

$

(0.1

)

 

$

(32.4

)

Net deferred tax liability (asset) – U.S.

 

 

44.1

 

 

 

(33.9

)

Total

 

$

44.0

 

 

$

(66.3

)

 

Valuation Allowance For Deferred Tax Assets

Holdings’ valuation allowance for deferred tax assets, which includes CUSA’s valuation allowance for deferred tax assets, and CUSA’s valuation allowance for deferred tax assets, for the periods presented were as follows:

 

 

 

Valuation Allowance for Deferred Taxes

 

 

 

Holdings

 

CUSA

 

Balance at January 1, 2022

 

$

264.1

 

$

240.9

 

Additions

 

 

67.0

 

 

47.0

 

Deductions

 

 

(5.3

)

 

(4.9

)

Currency translation

 

 

0.3

 

 

0.2

 

Balance at December 31, 2022

 

$

326.1

 

$

283.2

 

Additions

 

 

16.6

 

 

5.9

 

Deductions

 

 

(83.0

)

 

(77.2

)

Currency translation

 

 

6.6

 

 

6.6

 

Balance at December 31, 2023

 

$

266.3

 

$

218.5

 

Additions

 

 

7.9

 

 

4.2

 

Deductions

 

 

(137.4

)

 

(131.7

)

Currency translation

 

 

(7.3

)

 

(7.3

)

Balance at December 31, 2024

 

$

129.5

 

$

83.7

 

Reconciliation of Total Amounts of Unrecognized Tax Benefits Excluding Interest and Penalties

The following is a reconciliation of the total amounts of unrecognized tax benefits excluding interest and penalties for Holdings for the periods presented:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

Balance at January 1,

 

$

55.9

 

 

$

55.8

 

 

$

52.9

 

Gross increases - tax positions in prior periods

 

 

 

 

 

2.2

 

 

 

0.4

 

Gross decreases - tax positions in prior periods

 

 

(0.2

)

 

 

(5.1

)

 

 

 

Gross increases - current period tax positions

 

 

0.1

 

 

 

0.2

 

 

 

0.7

 

Statute of limitations expiration

 

 

 

 

 

(0.2

)

 

 

 

Balance at December 31,

 

$

55.8

 

 

$

52.9

 

 

$

54.0

 

CUSA  
Income Taxes [Line Items]  
Provision for Federal and Foreign Income Tax Expense for Continuing Operations

The provision for federal and foreign income tax expense for continuing operations of CUSA consisted of the following:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

(Loss) income before income taxes:

 

 

 

 

 

 

 

 

 

U.S.

 

$

(263.7

)

 

$

167.0

 

 

$

188.8

 

Foreign

 

 

21.9

 

 

 

70.0

 

 

 

79.5

 

Total

 

$

(241.8

)

 

$

237.0

 

 

$

268.3

 

Current and Deferred Income Taxes

Current and deferred income taxes for CUSA were as follows:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

1.9

 

 

$

2.8

 

 

$

29.5

 

Foreign

 

 

9.2

 

 

 

14.2

 

 

 

15.2

 

State

 

 

1.2

 

 

 

2.9

 

 

 

6.6

 

Total current expense

 

 

12.3

 

 

 

19.9

 

 

 

51.3

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

$

(16.2

)

 

$

13.8

 

 

$

(20.3

)

Foreign

 

 

(2.4

)

 

 

(5.7

)

 

 

(36.0

)

State

 

 

(6.8

)

 

 

0.4

 

 

 

(50.8

)

Total deferred taxes

 

 

(25.4

)

 

 

8.5

 

 

 

(107.1

)

Income taxes

 

$

(13.1

)

 

$

28.4

 

 

$

(55.8

)

 

Reconciliation Between Income Tax Expense and Taxes Computed

A reconciliation between CUSA’s income tax expense and taxes computed by applying the applicable statutory federal income tax rate to (loss) income before income taxes is as follows:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

Computed statutory tax expense

 

$

(50.8

)

 

$

49.8

 

 

$

56.3

 

State and local income taxes, net of federal income tax impact

 

 

(4.2

)

 

 

5.9

 

 

 

8.1

 

Changes in valuation allowance

 

 

41.8

 

 

 

(68.6

)

 

 

(134.8

)

Foreign tax rate differential

 

 

1.3

 

 

 

1.4

 

 

 

 

Foreign tax credits

 

 

(4.0

)

 

 

(12.9

)

 

 

(5.9

)

Inflation adjustments

 

 

(1.1

)

 

 

(0.3

)

 

 

(6.1

)

Nondeductible compensation

 

 

1.4

 

 

 

2.8

 

 

 

3.9

 

Changes in uncertain tax positions

 

 

1.6

 

 

 

(0.9

)

 

 

3.2

 

U.S. tax impact of foreign operations

 

 

(1.6

)

 

 

10.4

 

 

 

9.4

 

Return to provision

 

 

1.2

 

 

 

(3.3

)

 

 

1.1

 

Expiration of attribute carryforwards

 

 

 

 

 

36.4

 

 

 

3.2

 

Permanent differences

 

 

4.4

 

 

 

6.9

 

 

 

7.4

 

Other, net

 

 

(3.1

)

 

 

0.8

 

 

 

(1.6

)

Income taxes

 

$

(13.1

)

 

$

28.4

 

 

$

(55.8

)

Tax Effects of Significant Temporary Differences and Tax Loss and Tax Credit Carryforwards

The tax effects of significant temporary differences and tax loss and tax credit carryforwards comprising the net long-term deferred income tax liabilities for CUSA as of the periods presented consisted of the following:

 

 

December 31,

 

 

 

2023

 

 

2024

 

Deferred liabilities:

 

 

 

 

 

 

Theater properties and equipment

 

$

68.2

 

 

$

56.6

 

Finance lease assets

 

 

13.2

 

 

 

22.4

 

Operating lease right-of-use assets

 

 

248.1

 

 

 

232.3

 

Intangible asset – other

 

 

55.7

 

 

 

57.3

 

Intangible asset – tradenames

 

 

69.3

 

 

 

69.4

 

Tax impact of items in accumulated other comprehensive income and additional paid-in-capital

 

 

1.4

 

 

 

 

Total deferred liabilities

 

 

455.9

 

 

 

438.0

 

Deferred assets:

 

 

 

 

 

 

Deferred revenue – NCM and Other

 

 

82.0

 

 

 

82.8

 

Gift Cards

 

 

9.7

 

 

 

10.8

 

Operating lease obligations

 

 

268.3

 

 

 

248.7

 

Finance lease obligations

 

 

18.6

 

 

 

27.9

 

Tax impact of items in accumulated other comprehensive income and additional paid-in-capital

 

 

 

 

 

3.5

 

Restricted stock

 

 

4.3

 

 

 

5.9

 

Other tax loss carryforwards

 

 

80.0

 

 

 

63.1

 

Other tax credit and attribute carryforwards

 

 

149.0

 

 

 

128.1

 

Other expenses, not currently deductible for tax purposes

 

 

18.5

 

 

 

13.5

 

Total deferred assets

 

 

630.4

 

 

 

584.3

 

Net deferred income tax asset before valuation allowance

 

 

(174.5

)

 

 

(146.3

)

Valuation allowance against deferred assets – non-current

 

 

218.5

 

 

 

83.7

 

Net deferred income tax liability (asset)

 

$

44.0

 

 

$

(62.6

)

Net deferred tax asset – Foreign

 

$

(0.1

)

 

$

(32.4

)

Net deferred tax liability (asset) – U.S.

 

 

44.1

 

 

 

(30.2

)

Total

 

$

44.0

 

 

$

(62.6

)

Reconciliation of Total Amounts of Unrecognized Tax Benefits Excluding Interest and Penalties

The following is a reconciliation of the total amounts of unrecognized tax benefits excluding interest and penalties for CUSA for the periods presented:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

Balance at January 1,

 

$

54.0

 

 

$

53.9

 

 

$

51.0

 

Gross increases - tax positions in prior periods

 

 

 

 

 

2.2

 

 

 

0.5

 

Gross decreases - tax positions in prior periods

 

 

(0.2

)

 

 

(5.1

)

 

 

 

Gross increases - current period tax positions

 

 

0.1

 

 

 

0.2

 

 

 

0.7

 

Statute of limitations expiration

 

 

 

 

 

(0.2

)

 

 

 

Balance at December 31,

 

$

53.9

 

 

$

51.0

 

 

$

52.2