XML 66 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Components of Long-Term Debt

Long-term debt of Holdings and CUSA consisted of the following for the periods presented:

 

 

December 31,

 

 

 

2023

 

 

2024

 

Cinemark Holdings, Inc. 4.50% convertible senior notes due August 2025

 

$

460.0

 

 

$

460.0

 

Cinemark USA, Inc. term loan due May 2030

 

 

645.1

 

 

 

638.7

 

Cinemark USA, Inc. 8.75% senior secured notes due May 2025

 

 

150.0

 

 

 

 

Cinemark USA, Inc. 5.875% senior notes due March 2026

 

 

405.0

 

 

 

 

Cinemark USA, Inc. 5.25% senior notes due July 2028

 

 

765.0

 

 

 

765.0

 

Cinemark USA, Inc. 7.00% senior notes due August 2032

 

 

 

 

 

500.0

 

Other

 

 

7.0

 

 

 

 

Total long-term debt carrying value (1)

 

$

2,432.1

 

 

$

2,363.7

 

Less: Current portion, net of unamortized debt issuance costs

 

 

7.8

 

 

 

464.3

 

Less: Debt issuance costs and original issue discount, net of accumulated amortization (1)

 

 

33.0

 

 

 

29.0

 

Long-term debt, less current portion, net of unamortized debt issuance costs and original issue discount (1)

 

$

2,391.3

 

 

$

1,870.4

 

(1) The only differences between the long-term debt for Holdings, as presented above, and the long-term debt for CUSA are the $460.0 million 4.50% Convertible Senior Notes due 2025 and the related debt issuance costs. The following table sets forth, as of the periods indicated, the total long-term debt carrying value, current portion of long-term debt and debt issuance costs, net of amortization for CUSA:

 

 

December 31,

 

 

 

2023

 

 

2024

 

Total long-term debt carrying value

 

$

1,972.1

 

 

$

1,903.7

 

Less: Current portion

 

 

7.8

 

 

 

6.4

 

Less: Debt issuance costs and original issue discount, net of accumulated amortization

 

 

27.5

 

 

 

26.9

 

Long-term debt, less current portion, net of unamortized debt issuance costs and original issue discount

 

$

1,936.8

 

 

$

1,870.4

 

Schedule of carrying values and fair values of debt instruments The table below presents the fair value of the Company's long-term debt as of the periods presented:

 

 

As of

 

 

 

December 31, 2023

 

 

December 31, 2024

 

Holdings fair value (1)

 

$

2,460.3

 

 

$

2,903.7

 

CUSA fair value

 

$

1,903.8

 

 

$

1,902.1

 

(1)
The fair value of the 4.50% convertible notes was $556.5 and $1,001.6 as of December 31, 2023 and 2024, respectively.
Maturities of Long-Term Debt, Excluding Unamortized Debt Issuance Costs

Holdings' long-term debt, excluding unamortized debt issuance costs, at December 31, 2024 matures as follows:

2025

 

 

466.4

 

2026

 

 

6.4

 

2027

 

 

6.4

 

2028

 

 

771.4

 

2029

 

 

6.4

 

Thereafter

 

 

1,106.7

 

Total (1)

 

$

2,363.7

 

(1)
The only difference between the long-term debt maturity payments for Holdings, as presented above, and those for CUSA is the $460.0 of Holdings’ 4.50% Convertible Senior Notes that mature in 2025.
Summary of Company's Interest Rate Swap Agreements Designated as Cash Flow Hedges

Below is a summary of the Company’s interest rate swap agreements designated as cash flow hedges as of December 31, 2024:

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Fair Value at

 

Notional

 

 

 

 

 

 

 

 

December 31,

 

Amount

 

 

Pay Rate

 

Receive Rate

 

Expiration Date

 

2024 (1)

 

$

137.5

 

 

3.21%

 

1-Month Term SOFR

 

December 31, 2026

 

$

3.4

 

$

175.0

 

 

3.20%

 

1-Month Term SOFR

 

December 31, 2026

 

 

2.2

 

$

137.5

 

 

3.17%

 

1-Month Term SOFR

 

December 31, 2027

 

 

2.9

 

 

 

 

 

 

 

 

Total

 

$

8.5

 

(1)
Approximately $4.2 of the total is included in “Prepaid expenses and other” and $4.3 is included in “Deferred charges and other assets, net” on the consolidated balance sheet as of December 31, 2024.