XML 57 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASE ACCOUNTING (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Operating and Finance Right-of-Use Assets and Lease Liabilities

The following table represents the operating and finance right-of-use assets and lease liabilities as of the periods indicated.

 

 

 

As of

 

Leases

Classification

 

December 31, 2023

 

 

December 31, 2024

 

Assets (1)

 

 

 

 

 

 

 

Operating lease assets

Operating lease right-of-use assets

 

$

986.4

 

 

$

930.4

 

Finance lease assets

Theater properties and equipment, net of accumulated depreciation (2)

 

 

55.7

 

 

 

93.8

 

Total lease assets

 

 

$

1,042.1

 

 

$

1,024.2

 

 

 

 

 

 

 

 

 

Liabilities (1)

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Operating

Current portion of operating lease obligations

 

$

212.5

 

 

$

212.1

 

Finance

Current portion of finance lease obligations

 

 

14.0

 

 

 

15.4

 

Noncurrent

 

 

 

 

 

 

 

Operating

Operating lease obligations, less current portion

 

 

853.3

 

 

 

784.0

 

Finance

Finance lease obligations, less current portion

 

 

73.8

 

 

 

109.9

 

Total lease liabilities

 

 

$

1,153.6

 

 

$

1,121.4

 

(1)
The operating lease right-of-use assets and liabilities recorded on the Company’s consolidated balance sheets generally do not include renewal options that have not yet been exercised. The Company does not consider a lease renewal as reasonably certain until immediately before the necessary notification is provided to the landlord after consideration of market conditions and performance of the theater.
(2)
Finance lease assets are net of accumulated amortization of $73.9 and $58.4 as of December 31, 2023 and 2024, respectively.
Schedule of Aggregate Lease Costs by Lease Classification

The following table represents the Company’s aggregate lease costs, by lease classification, for the periods indicated.

 

 

Year Ended December 31,

 

Lease Cost

Classification

2022

 

2023

 

2024

 

Operating lease costs

 

 

 

 

 

 

 

Equipment (1)

Utilities and other, General
and administrative

$

4.4

 

$

4.1

 

$

3.8

 

Real Estate (1)

Facility lease expense

 

315.7

 

 

348.6

 

 

334.5

 

Total operating lease costs

 

$

320.1

 

$

352.7

 

$

338.3

 

 

 

 

 

 

 

 

 

Finance lease costs

 

 

 

 

 

 

 

Amortization of leased assets

Depreciation and
amortization

$

12.4

 

$

12.0

 

$

13.5

 

Interest on lease liabilities

Interest expense

 

5.3

 

 

4.9

 

 

5.8

 

Total finance lease costs

 

$

17.7

 

$

16.9

 

$

19.3

 

(1)
Includes short-term lease payments, variable lease payments and office lease payments reflected in general and administrative expense as set forth in the following table for the periods presented:

 

 

Year Ended December 31,

 

Lease Cost

Classification

2022

 

2023

 

2024

 

Operating lease costs

 

 

 

 

 

 

 

Equipment - Short-term and variable lease payments

Utilities and other

$

3.9

 

$

3.6

 

$

3.4

 

Real Estate - Variable lease payments (1)

Facility lease expense

$

36.4

 

$

68.3

 

$

64.4

 

Office and equipment leases

General and administrative

$

1.3

 

$

1.4

 

$

1.4

 

(1) Represents lease payments that are based on a change in index, such as CPI or inflation, variable payments based on revenue or attendance and variable common area maintenance costs.

Schedule of Maturity of Lease Liabilities by Lease Classification

The following table represents the maturity of lease liabilities, by lease classification, as of December 31, 2024.

 

 

Operating

 

Finance

 

Years Ending

 

Leases

 

Leases

 

2025

 

$

266.0

 

$

21.9

 

2026

 

 

231.9

 

 

22.1

 

2027

 

 

191.0

 

 

21.9

 

2028

 

 

152.8

 

 

21.5

 

2029

 

 

115.5

 

 

20.2

 

Thereafter

 

 

238.5

 

 

45.3

 

Total lease payments

 

$

1,195.7

 

$

152.9

 

Less: Interest

 

 

199.6

 

 

27.6

 

Present value of lease liabilities

 

$

996.1

 

$

125.3

 

 

Schedule of Weighted-Average Remaining Lease Term and Discount Rate

The following table represents the weighted-average remaining lease term and discount rate, disaggregated by lease classification, as of December 31, 2024.

 

 

As of

 

Lease Term and Discount Rate

 

December 31, 2024

 

Weighted-average remaining lease term (years) (1)

 

 

 

Operating leases - equipment

 

 

3.2

 

Operating leases - real estate

 

 

6.3

 

Finance leases - equipment

 

 

3.1

 

Finance leases - real estate

 

 

7.5

 

 

 

 

 

Weighted-average discount rate (2)

 

 

 

Operating leases - equipment

 

 

6.6

%

Operating leases - real estate

 

 

11.6

%

Finance leases - equipment

 

 

7.2

%

Finance leases - real estate

 

 

5.6

%

(1)
The lease assets and liabilities recorded on the Company’s consolidated balance sheets generally do not include renewal options that have not yet been executed. The Company does not consider a lease renewal exercise as reasonably certain until immediately before the necessary notification is provided to the landlord after consideration of market conditions and performance of the theater.
(2)
The discount rate for each lease represents the incremental borrowing rate at which the Company would borrow funds, on a collateralized basis, over a similar term and at an amount equal to the lease payments in a similar economic environment.
Schedule of Minimum Cash Lease Payments

The following table represents the minimum cash lease payments included in the measurement of lease liabilities and the non-cash addition of right-of-use assets for the periods presented.

 

 

Year Ended December 31,

 

Other Information

 

2022

 

 

2023

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

Cash outflows for operating leases

 

$

279.8

 

 

$

280.8

 

 

$

270.5

 

Cash outflows for finance leases - operating activities

 

$

5.3

 

 

$

4.9

 

 

$

5.7

 

Cash outflows for finance leases - financing activities

 

$

14.3

 

 

$

14.4

 

 

$

15.3

 

Non-cash amount of leased assets obtained in exchange for:

 

 

 

 

 

 

 

 

 

Operating lease liability additions, net

 

$

114.1

 

 

$

87.0

 

 

$

154.6

 

Finance lease liability additions, net

 

$

 

 

$

 

 

$

52.9