XML 121 R104.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Additional Information (Detail)
1 Months Ended 12 Months Ended
Sep. 19, 2024
USD ($)
Jul. 18, 2024
USD ($)
May 01, 2023
USD ($)
Mar. 16, 2021
Aug. 21, 2020
USD ($)
Tradingday
$ / shares
shares
Feb. 29, 2024
USD ($)
Jan. 31, 2024
USD ($)
Nov. 30, 2023
USD ($)
May 26, 2023
USD ($)
Jun. 15, 2021
USD ($)
Mar. 16, 2021
Dec. 31, 2024
USD ($)
Tradingday
Agreement
$ / shares
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Nov. 29, 2024
Jul. 09, 2024
May 28, 2024
May 01, 2024
USD ($)
Apr. 20, 2020
USD ($)
Debt Instrument [Line Items]                                          
Debt instrument, issuance price, percentage                       4.50% 4.50%                
Wrrant Expire Per Trading Day         The Warrants expire 1/80th per trading day between November 15, 2025 and March 12, 2026             The warrants expire 1/80th per trading day between November 15, 2025 and March 12, 2026.                  
Legal and other fees                       $ 500,000                  
Multiple Consolidated Interest Expense Under Subcondition Two Of Condition Two Under Dividend Restriction                       0.0175                  
Loss accumulated on swaps prior to the amendments                       $ 7,000,000 $ 5,100,000                
Amortization of accumulated losses for amended swap agreements                       (14,400,000) (6,400,000) $ 4,500,000              
Loss on debt amendments and extinguishments                       (6,900,000) (10,700,000) 0              
Loans Amount                             $ 35,800,000 $ 35,800,000          
Restricted payments available amount                       925,500,000                  
CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Proceeds From Amendment Net Received                       632,700,000                  
Repayments of long-term debt                       12,600,000 10,600,000 28,100,000              
Payment of debt issuance costs                       $ 10,300,000 7,500,000 0              
Total Leverage Ratio, Percentage                       0.20%                  
Average interest rate on outstanding borrowings                       6.30%                  
Debt instrument, maturity date                       May 24, 2030                  
Fair value of long-term debt                       $ 1,902,100,000 1,903,800,000                
Debt issuance costs                       26,900,000 27,500,000                
Loss on debt amendments and extinguishments                       $ 6,900,000 $ 10,700,000 $ 0              
Interest Rate Swap                                          
Debt Instrument [Line Items]                                          
Number of Interest Rate Swap Agreements Amended | Agreement                       3                  
Interest Rate Swap Agreements Three                                          
Debt Instrument [Line Items]                                          
Maturity Date           Dec. 31, 2026 Dec. 31, 2027 Dec. 31, 2026                          
Derivative, Notional Amount           $ 137,500,000 $ 137,500,000 $ 175,000,000                          
Minimum                                          
Debt Instrument [Line Items]                                          
Net Total Leverage Ratio                       1.00%                  
Net Total Leverage Ratio Minimum                       1.00%                  
Net Total Leverage Ratio Maximum                       1.00%                  
Minimum | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Percentage of variable margin rate added to Eurodollar rate                       0.20%                  
Maximum                                          
Debt Instrument [Line Items]                                          
Net Total Leverage Ratio                       2.75%                  
Net Total Leverage Ratio Minimum                       2.75%                  
Net Total Leverage Ratio Maximum                       5.00%                  
Maximum | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Percentage of variable margin rate added to Eurodollar rate                       0.375%                  
4.50 % Convertible Senior Notes                                          
Debt Instrument [Line Items]                                          
Amount that is outstanding after tender         $ 460,000,000                                
Debt instrument, issuance price, percentage         4.50%         4.50%       4.50%              
ShareBased Compensation Arrangement By ShareBased Payment Award Options Grants In Period Gross | shares         32,000,000             32,000,000                  
ShareBased Compensation Arrangements By ShareBased Payment Award Options Grants In Period Weighted Average Exercise Price | $ / shares         $ 14.35             $ 14.35                  
Common Stock Convertible Conversion Price Increase | $ / shares         $ 22.08             $ 22.08                  
Debt instrument, maturity date         Aug. 15, 2025                                
Conversion price per share, percentage                       130.00%                  
Initial conversion price | $ / shares                       $ 14.35                  
Trading price per principal amount of notes         $ 1,000,000,000                                
Percentage of product of last reported sale price of common stock and conversion rate         98.00%                                
Debt conversion, description                       (1) during the five business day period after any five consecutive trading day period, or the measurement period, in which the trading price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of Holdings’ common stock and the conversion rate on each such trading day; (2) if Holdings distributes to all or substantially all stockholders (i) rights options or warrants entitling them to purchase shares at a discount to the recent average trading price of its common stock (including due to a stockholder rights plan) or (ii) Holdings’ assets or securities or rights, options or warrants to purchase the same with a per share value exceeding 10% of the trading price of Holdings’ stock; or (3) upon the occurrence of specified corporate events as described further in the indenture. Prior to May 15, 2025, holders may convert their 4.50% Convertible Senior Notes during any calendar quarter (and only during such calendar quarter), if the last reported sale price of Holdings’ common stock for at least 20 trading days during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to $18.66 per share, on each applicable trading day. The closing price of Holdings' common stock exceeded $18.66 per share (130% of the initial conversion price of $14.35 per share) during at least 20 of the last 30 trading days of the quarter ended December 31, 2024 and, therefore, the 4.50% Convertible Senior Notes will be convertible during the first quarter of 2025. Beginning May 15, 2025, holders may convert their 4.50% Convertible Senior Notes at any time prior to the close of business on the third scheduled trading day immediately preceding the maturity date. Upon conversion of the 4.50% Convertible Senior Notes, Holdings will deliver cash, shares of its common stock or a combination of cash and shares of its common stock, at its election.                  
Debt instrument, convertible, latest date                       May 15, 2025                  
Debt instrument, convertible, threshold trading days | Tradingday         20             20                  
Debt instrument, convertible, threshold consecutive trading days | Tradingday         30             30                  
Debt instrument, convertible, conversion ratio per 1000 principal amount         69.6767                                
Total cost of the Hedge Transactions         $ 142,100,000                                
Warrants, per share | $ / shares         $ 22.08                                
Cash proceeds from the sale of the warrants         $ 89,400,000                                
4.50 % Convertible Senior Notes | Warrant                                          
Debt Instrument [Line Items]                                          
ShareBased Compensation Arrangement By ShareBased Payment Award Options Grants In Period Gross | shares         32,000,000             32,000,000                  
ShareBased Compensation Arrangements By ShareBased Payment Award Options Grants In Period Weighted Average Exercise Price | $ / shares         $ 22.08             $ 22.08                  
4.50 % Convertible Senior Notes | Minimum                                          
Debt Instrument [Line Items]                                          
Sale price per share | $ / shares         $ 18.66             $ 18.66                  
Debt instrument, convertible, threshold trading days | Tradingday                       20                  
4.50 % Convertible Senior Notes | Maximum                                          
Debt Instrument [Line Items]                                          
Debt instrument, convertible, threshold trading days | Tradingday                       30                  
Senior Secured Credit Facility | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Amount that is outstanding after tender                 $ 775,000,000                        
5.250% Senior Notes                                          
Debt Instrument [Line Items]                                          
Amount that is outstanding after tender                   $ 765,000,000                      
Debt instrument, issuance price, percentage                   5.25%                      
Debt instrument, maturity date                   Jul. 15, 2028                      
Debt Instrument Issue Discount                   101.00%   101.00%                  
5.250% Senior Notes | Minimum                                          
Debt Instrument [Line Items]                                          
Debt covenants, required minimum coverage ratio                       1.00%                  
Actual coverage ratio                       1.00%                  
5.250% Senior Notes | Maximum                                          
Debt Instrument [Line Items]                                          
Debt covenants, required minimum coverage ratio                       2.00%                  
Actual coverage ratio                       5.70%                  
Amended Senior Secured Credit Facility | Minimum                                          
Debt Instrument [Line Items]                                          
Senior secured leverage ratio required                       1.00%                  
Amended Senior Secured Credit Facility | Maximum                                          
Debt Instrument [Line Items]                                          
Senior secured leverage ratio required                       3.50%                  
7.00% Senior Notes                                          
Debt Instrument [Line Items]                                          
Debt instrument, redemption price, percentage                       100.00%                  
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed                       107.00%                  
Premium To Repurchase Upon Change In Control                       101.00%                  
Debt instrument, issuance price, percentage   7.00%                                      
Debt instrument, maturity date   Aug. 01, 2032                                      
Amount outstanding under the term loan   $ 500,000,000                                      
Debt issuance costs   $ 8,700,000                                      
7.00% Senior Notes | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Debt instrument, issuance price, percentage                       7.00% 7.00% 7.00%              
7.00% Senior Notes | Maximum                                          
Debt Instrument [Line Items]                                          
Redeemable Principal Outstanding, Percentage                       40.00%                  
5.875% Senior Notes                                          
Debt Instrument [Line Items]                                          
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed 100.00%                                        
Debt instrument, issuance price, percentage   5.875%   5.875%             5.875%             5.875%      
Disclosure of dividend restrictions associated with the debt agreement                       $ 3,958,700,000                  
Debt instrument, maturity date                     Mar. 15, 2026                    
Debt Instrument, Offering Date       Jul. 09, 2024                                  
Tender offer amount   $ 345,300,000                                      
Aggregate Principal Amount Outstanding $ 59,700,000 59,700,000                                      
5.875% Senior Notes | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Amount that is outstanding after tender   $ 405,000,000                                      
Loss on debt amendments and extinguishments                       (3,000,000)                  
4.875% Senior Notes                                          
Debt Instrument [Line Items]                                          
Amount that is outstanding after tender                   $ 755,000,000                      
Debt instrument, issuance price, percentage                   4.875%                      
8.75% Secured Notes                                          
Debt Instrument [Line Items]                                          
Amount that is outstanding after tender     $ 100,000,000                                 $ 150,000,000 $ 250,000,000
Debt instrument, issuance price, percentage     8.75%             8.75%                   8.75% 8.75%
Premium Paid on the Redemption of Bond                         $ 2,200,000                
Loss on extinguishment of debt     $ 3,400,000                                    
Debt Instrument Accrued Interest     $ 102,188,000                 156,600,000 106,600,000                
Unamortized debt issuance costs                       $ 1,000,000 $ 1,200,000                
8.75% Secured Notes | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Debt instrument, redemption price, percentage                       8.75% 8.75% 8.75%              
International Segment                                          
Debt Instrument [Line Items]                                          
Repayments of principal loan amount                       $ 7,000,000 $ 4,100,000                
Revolving Credit Facility [Member] | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Revolving credit line, maturity date                 May 26, 2028                        
Term Loan Credit facility                                          
Debt Instrument [Line Items]                                          
Percentage of variable margin rate added to Eurodollar rate                       1.75%                  
Percentage of Variable Rate added to Secured Overnight Financing Rate                       0.50%                  
Term Loan Credit facility | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Unamortized Debt Issuance Expense                       $ 4,700,000                  
Lender Fees Paid on Debt Extinguishment                       2,100,000                  
Debt Issuance Costs Capitalized                       7,500,000                  
Original issue discount                       9,800,000                  
Repayments of long-term debt                       628,300,000                  
Debt issuance costs                       $ 10,100,000                  
Term Loan Credit facility | Minimum                                          
Debt Instrument [Line Items]                                          
Net Total Leverage Ratio                       1.00%                  
Term Loan Credit facility | Maximum                                          
Debt Instrument [Line Items]                                          
Net Total Leverage Ratio                       1.69%                  
Term Loan Credit facility | Senior Secured Credit Facility                                          
Debt Instrument [Line Items]                                          
Reduction in Interest Rate                                 0.50%   0.50%    
Reset Soft Call Intrest Rate                                 101.00%   101.00%    
Quarterly principal payments due                       $ 1,600,000                  
Debt instrument description of interest                       SOFR for a period of 1, 3, or 6 months (depending upon the Interest Period (as defined in the Credit Agreement) chosen by CUSA) (the “Term SOFR Rate”), subject to a floor of 0.50% per annum, plus an applicable margin of 2.75% per annum                  
Term Loan Credit facility | Senior Secured Credit Facility | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Amount that is outstanding after tender                 $ 650,000,000                        
Final principal payment due date                       May 24, 2030                  
Debt Issuance Costs                       $ 2.1                  
Debt Issuance Costs, Gross, Current                       1,600,000                  
Legal Fees                       500,000                  
Write Off Of Deferred DebtIssuance Costs                       $ 2,400,000                  
Last quarterly payment date                       Mar. 31, 2030                  
Term Loan Credit facility | 5.250% Senior Notes                                          
Debt Instrument [Line Items]                                          
Debt instrument, issuance price, percentage                 5.25%                        
Term Loan Credit facility | Amended Senior Secured Credit Facility                                          
Debt Instrument [Line Items]                                          
Percentage of variable margin rate added to Eurodollar rate                       2.75%                  
Percentage of Variable Rate added to Federal Reserve Bank Effective Rate                       1.00%                  
Percentage of Variable Rate added to Alternate Base Rate                       1.00%                  
Revolving Credit Line                                          
Debt Instrument [Line Items]                                          
Percentage of Variable Rate added to Alternate Base Rate                       1.00%                  
Revolving Credit Line | Senior Secured Credit Facility | CUSA [Member]                                          
Debt Instrument [Line Items]                                          
Amount that is outstanding after tender                 $ 125,000,000                        
Revolving Credit Line | Amended Senior Secured Credit Facility                                          
Debt Instrument [Line Items]                                          
Percentage of variable margin rate added to Eurodollar rate                       3.00%                  
Amount outstanding under the term loan                       $ 638,700,000                  
Percentage of Variable Rate added to Alternate Base Rate                       1.50%                  
Amount outstanding under the revolving credit line                       $ 0                  
Revolving Credit Line | Amended Senior Secured Credit Facility | Minimum                                          
Debt Instrument [Line Items]                                          
Percentage of Variable Rate added to Secured Overnight Financing Rate                       3.00%                  
Percentage of Variable Rate added to Alternate Base Rate                       2.00%                  
Revolving Credit Line | Amended Senior Secured Credit Facility | Maximum                                          
Debt Instrument [Line Items]                                          
Percentage of Variable Rate added to Secured Overnight Financing Rate                       3.50%                  
Percentage of Variable Rate added to Alternate Base Rate                       2.50%