XML 163 R138.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENTS - HOLDINGS - Reconciliation of Net Income to Adjusted EBITDA (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net (loss) income $ 191.5 $ (268.0) $ (422.2)
Add (deduct):      
Income tax benefit (expense) 29.9 3.0 (16.8)
Interest expense [1] 150.4 155.3 149.7
Other expense (income), net [2] (19.6) 23.6 43.5
Depreciation and amortization 209.5 238.2 265.4
Impairment of long-lived and other assets 16.6 174.1 20.8
Restructuring costs 0.0 (0.5) (1.0)
(Gain) loss on disposal of assets and other (7.7) (6.8) 8.0
Loss on debt extinguishment and refinancing 10.7 0.0 6.5
Non-cash rent expense (17.9) (10.8) (3.4)
Share based awards compensation expense 25.0 21.5 29.3
Adjusted EBITDA [3] 594.1 336.5 80.0
Other Cash Distributions From Equity Investees [Member]      
Add (deduct):      
Cash distributions from equity investees [4] $ 5.7 $ 6.9 $ 0.2
[1] Includes amortization of debt issuance costs, amortization of original issue discount, and amortization of accumulated (gains) losses for amended swap agreements.
[2] Includes interest income, foreign currency exchange and other related loss, interest expense – NCM and equity in income (loss) of affiliates and unrealized gain on investment in NCMI. Excludes distributions from NCM and DCIP.
[3] Distributions from equity investees are reported entirely within the U.S. operating segment
[4] Reflects cash distributions received from equity investees that were recorded as a reduction of the respective investment balances (see Note 10). These distributions are reported entirely within the U.S. operating segment.