XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating activities    
Net income (loss) $ 117.9 $ (145.3)
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities:    
Share based awards compensation expense 12.5 11.1
Impairment of long-lived and other assets 10.1 92.3
Non-cash rent expense (8.4) (4.7)
Distributions from equity investees [1] 1.6 1.5
Investing activities    
Additions to theatre properties and equipment (54.6) (40.6)
Financing activities    
Payments on finance leases (7.1) (7.2)
CNK    
Operating activities    
Net income (loss) 117.9 (145.3)
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities:    
Depreciation 106.6 121.4
Amortization of intangible and other assets 1.1 1.3
Loss on debt extinguishment and refinancing 10.7 0.0
Amortization of original issue discount and debt issuance costs 5.3 5.4
Amortization of accumulated (gains) losses for amended swap agreements (3.1) 2.2
Share based awards compensation expense 12.5 11.1
Impairment of long-lived and other assets 10.1 92.3
Gain on disposal of assets and other (2.7) (7.6)
Unrealized gain on investment in NCMI (9.2) 0.0
Non-cash rent expense (8.4) (4.7)
Equity in loss of affiliates 0.3 7.7
Deferred income tax expense (benefit) 2.0 (0.9)
Distributions from equity investees 1.6 1.5
Changes in assets and liabilities and other 11.2 (33.7)
Net cash provided by operating activities 251.1 46.1
Investing activities    
Additions to theatre properties and equipment (54.6) (40.6)
Proceeds from sale of theatre properties and equipment and other 0.0 11.8
Net cash used for investing activities (54.6) (28.8)
Financing activities    
Proceeds from refinancing of senior secured credit facility 640.2 0.0
Repayment of term loan upon refinancing of senior secured credit facility (624.9) 0.0
Redemption of 8.75% Secured Notes (102.2) 0.0
Payment of debt issuance costs (7.5) 0.0
Payment of fees on refinancing of senior secured credit facility (2.6) 0.0
Repayments of long-term debt (6.4) (6.9)
Restricted stock withholdings for payroll taxes (2.4) (2.1)
Payments on finance leases (7.1) (7.2)
Other financing activities 2.1 (3.0)
Net cash used for financing activities (110.8) (19.2)
Effect of exchange rate changes on cash and cash equivalents (2.2) (10.3)
Decrease in cash and cash equivalents 83.5 (12.2)
Cash and cash equivalents:    
Beginning of period 674.5 707.3
End of period 758.0 695.1
CUSA    
Operating activities    
Net income (loss) 127.8 (126.3)
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities:    
Depreciation 106.6 121.4
Amortization of intangible and other assets 1.1 1.3
Loss on debt extinguishment and refinancing 10.7 0.0
Amortization of original issue discount and debt issuance costs 3.5 3.7
Amortization of accumulated (gains) losses for amended swap agreements (3.1) 2.2
Share based awards compensation expense 11.9 10.6
Impairment of long-lived and other assets 10.1 92.3
Gain on disposal of assets and other (2.7) (7.6)
Unrealized gain on investment in NCMI (9.2) 0.0
Non-cash rent expense (8.4) (4.7)
Equity in loss of affiliates 0.3 7.7
Deferred income tax expense (benefit) 4.3 1.0
Distributions from equity investees 1.6 1.5
Changes in assets and liabilities and other 6.3 (42.3)
Net cash provided by operating activities 256.0 56.2
Investing activities    
Additions to theatre properties and equipment (54.6) (40.6)
Proceeds from sale of theatre properties and equipment and other 0.0 11.8
Net cash used for investing activities (54.6) (28.8)
Financing activities    
Proceeds from refinancing of senior secured credit facility 640.2 0.0
Repayment of term loan upon refinancing of senior secured credit facility (624.9)  
Redemption of 8.75% Secured Notes (102.2) 0.0
Payment of debt issuance costs (7.5) 0.0
Payment of fees on refinancing of senior secured credit facility (2.6) 0.0
Repayments of long-term debt (6.4) (6.9)
Restricted stock withholdings for payroll taxes (2.4) (2.1)
Payments on finance leases (7.1) (7.2)
Other financing activities 2.1 (3.0)
Net cash used for financing activities (110.8) (19.2)
Effect of exchange rate changes on cash and cash equivalents (2.2) (10.3)
Decrease in cash and cash equivalents 88.4 (2.1)
Cash and cash equivalents:    
Beginning of period 427.3 442.7
End of period 515.7 440.6
NCM | CNK    
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities:    
Interest accrued on NCM screen advertising advances 11.4 11.7
Amortization of NCM screen advertising advances and other deferred revenues (16.2) (16.3)
NCM | CUSA    
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities:    
Interest accrued on NCM screen advertising advances 11.4 11.7
Amortization of NCM screen advertising advances and other deferred revenues (16.2) (16.3)
Unrealized gain on investment in NCMI (9.2) 0.0
NCMI | CNK    
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities:    
Unrealized gain on investment in NCMI $ 9.2 $ 0.0
[1] Reflects cash distributions received from equity investees that were recorded as a reduction of the respective investment balances. These distributions are reported entirely within the U.S. operating segment.