XML 45 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Long Term Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Components of Long-Term Debt

Long-term debt of Holdings consisted of the following for the periods presented:

 

March 31,

 

 

December 31,

 

 

2023

 

 

2022

 

Cinemark Holdings, Inc. 4.50% convertible senior notes due 2025

$

460.0

 

 

$

460.0

 

Cinemark USA, Inc. term loan due 2025

 

624.9

 

 

 

626.5

 

Cinemark USA, Inc. 8.75% senior secured notes due 2025

 

250.0

 

 

 

250.0

 

Cinemark USA, Inc. 5.875% senior notes due 2026

 

405.0

 

 

 

405.0

 

Cinemark USA, Inc. 5.25% senior notes due 2028

 

765.0

 

 

 

765.0

 

Other

 

9.7

 

 

 

10.1

 

Total long-term debt carrying value (1)

$

2,514.6

 

 

$

2,516.6

 

Less: Current portion

 

110.0

 

 

 

10.7

 

Less: Debt issuance costs, net of accumulated amortization (1)

 

29.2

 

 

 

31.9

 

Long-term debt, less current portion, net of unamortized debt issuance costs (1)

$

2,375.4

 

 

$

2,474.0

 

(1)
The only differences between the long-term debt for Holdings, as presented above, and the long-term debt for CUSA are the $460.0 4.50% Convertible Senior Notes due 2025 and the related debt issuance costs. The following table sets forth, as of the periods indicated, the total long-term debt carrying value, current portion of long-term debt and debt issuance costs, net of amortization, for CUSA.

 

March 31,

 

 

December 31,

 

 

2023

 

 

2022

 

Total long-term debt carrying value

$

2,054.6

 

 

$

2,056.6

 

Less: Current portion

 

110.0

 

 

 

10.7

 

Less: Debt issuance costs, net of accumulated amortization

 

21.1

 

 

 

22.9

 

Long-term debt, less current portion, net of unamortized debt issuance costs

$

1,923.5

 

 

$

2,023.0

 

Summary of Company's Interest Rate Swap Agreements Designated as Cash Flow Hedges Below is a summary of the Company's interest rate swap agreements, which are designated as cash flow hedges, as of March 31, 2023:

Notional

 

 

 

 

 

 

 

 

 

 

Estimated

 

Amount

 

 

Effective Date

 

Pay Rate

 

Receive Rate

 

Expiration Date

 

Fair Value (1)

 

$

137.5

 

 

December 31, 2018

 

2.12%

 

1-Month LIBOR

 

December 31, 2024

 

$

5.1

 

$

175.0

 

 

December 31, 2018

 

2.12%

 

1-Month LIBOR

 

December 31, 2024

 

 

6.5

 

$

137.5

 

 

December 31, 2018

 

2.19%

 

1-Month LIBOR

 

December 31, 2024

 

 

5.0

 

 

 

 

 

 

 

 

 

 

Total

 

$

16.6

 

(1)
Approximately $11.2 of the total is included in prepaid expenses and other and $5.4 is included in deferred charges and other assets, net on the condensed consolidated balance sheet as of March 31, 2023.
Schedule of carrying values and fair values of debt instruments The table below presents the fair value of the Company's long-term debt as of the periods presented:

 

 

As of

 

 

 

March 31, 2023

 

 

December 31, 2022

 

Holdings fair value (1)

 

$

2,509.8

 

 

$

2,210.5

 

CUSA fair value

 

$

1,925.7

 

 

$

1,771.3

 

(1)
The fair value of the 4.50% convertible senior notes was $584.1 and $439.2 as of March 31, 2023 and December 31, 2022, respectively.