XML 93 R80.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Activity with NCM Included in Company's Consolidated Financial Statements (Detail) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Schedule Of Equity Method Investments [Line Items]      
Equity in income (loss) of affiliates $ (25,045,000) $ (38,745,000) $ 41,870,000
Impairment of long-lived and other assets (20,845,000) (152,706,000) (57,001,000)
NCM      
Schedule Of Equity Method Investments [Line Items]      
Beginning Balance 151,962,000    
Beginning Balance (344,255,000)    
Interest accrued on NCM screen advertising advances 23,612,000 23,595,000 0
Impairment of long-lived and other assets 0 (92,655,000)  
Ending Balance 135,444,000 151,962,000  
Ending Balance (346,026,000) (344,255,000)  
Investment In NCM      
Schedule Of Equity Method Investments [Line Items]      
Beginning Balance 151,962,000 265,792,000 275,592,000
Receipt of common units due to annual common unit adjustment 10,237,000 3,620,000 1,552,000
Receipt of excess cash distributions   (12,022,000) (23,452,000)
Receipt under tax receivable agreement (156,000) (2,146,000) (2,492,000)
Equity in income (loss) of affiliates (26,599,000) (10,627,000) 14,592,000
Impairment of long-lived and other assets [1]   92,655,000  
Ending Balance 135,444,000 151,962,000 265,792,000
NCM Screen Advertising Advances      
Schedule Of Equity Method Investments [Line Items]      
Beginning Balance (344,255,000) (348,354,000) (350,242,000)
Receipt of common units due to annual common unit adjustment 10,237,000 (3,620,000) (1,552,000)
Interest accrued on NCM screen advertising advances (23,612,000) [2] (23,595,000) [2] (28,624,000)
Amortization of screen advertising advances 32,078,000 31,314,000 32,064,000
Ending Balance (346,026,000) (344,255,000) (348,354,000)
NCM Screen Advertising Advances | NCM      
Schedule Of Equity Method Investments [Line Items]      
Receipt of common units due to annual common unit adjustment [2] 10,237,000 3,620,000  
Distributions from NCM      
Schedule Of Equity Method Investments [Line Items]      
Beginning Balance (6,975,000) (12,873,000)  
Receipt of excess cash distributions   (5,914,000) (11,631,000)
Receipt under tax receivable agreement (77,000) (1,061,000) (1,242,000)
Ending Balance (77,000) (6,975,000) (12,873,000)
Equity in [Earnings] Loss | NCM      
Schedule Of Equity Method Investments [Line Items]      
Beginning Balance 10,627,000 (14,592,000)  
Equity in income (loss) of affiliates 26,599,000 10,627,000 (14,592,000)
Ending Balance 26,599,000 10,627,000 (14,592,000)
Other Revenue      
Schedule Of Equity Method Investments [Line Items]      
Total Revenues (36,003,000) (45,846,000)  
Revenues earned under ESA [3] (12,001,000) (4,689,000) (13,782,000)
Total Revenues (44,079,000) (36,003,000) (45,846,000)
Other Revenue | NCM      
Schedule Of Equity Method Investments [Line Items]      
Amortization of screen advertising advances (32,078,000) (31,314,000) (32,064,000)
Interest Expense - NCM      
Schedule Of Equity Method Investments [Line Items]      
Beginning Balance 23,595,000 28,624,000.00  
Interest accrued on NCM screen advertising advances 23,612,000 23,595,000 28,624,000
Ending Balance 23,612,000 23,595,000 28,624,000.00
Cash Received      
Schedule Of Equity Method Investments [Line Items]      
Total Cash Received 25,832,000 52,599,000  
Revenues earned under ESA [3] 12,001,000 4,689,000 13,782,000
Receipt of excess cash distributions   17,936,000 35,083,000
Receipt under tax receivable agreement 233,000 3,207,000 3,734,000
Total Cash Received $ 12,234,000 $ 25,832,000 $ 52,599,000
[1] Recorded in impairment of long-lived and other assets on the consolidated income statement for the year ended December 31, 2020. See further discussion at Fair Value of Investment in NCM below.
(3)
Excess cash distributions from NCM decreased beginning in the second quarter of 2020 primarily as a result of the impact of the COVID-19 discussed at Note 3. Excess cash distributions will be restricted through December 2023 in accordance with the credit agreement amendment NCM recently entered into with its lenders.
[2] See Significant Financing Component in Note 8 for discussion of NCM screen advertising advances and maturity of balances as of December 31, 2021.
[3] Amounts include the per patron and per digital screen theatre access fees due to the Company, net of amounts due to NCM for on-screen advertising time provided to the Company’s beverage concessionaire. The amounts due to NCM for on-screen advertising time provided to the Company’s beverage concessionaire were approximately $11,478, $2,605 and $4,952 for the years ended December 31, 2019, 2020 and 2021, respectively. Amounts unpaid to the Company and recorded in accounts receivable on the consolidated balance sheets were $636 and $4,498 as of the years ended December 31, 2020 and 2021, respectively.