XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Operating and Finance Right-of-Use Assets and Lease Liabilities

The following table represents the operating and finance right-of-use assets and lease liabilities as of the periods indicated.

 

 

 

As of

 

 

As of

 

Leases

Classification

 

December 31, 2020

 

 

December 31, 2021

 

Assets (1)

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

$

1,278,191

 

 

$

1,230,790

 

Finance lease assets

Theatre properties and equipment, net of accumulated depreciation (2)

 

 

99,195

 

 

 

80,513

 

Total lease assets

 

 

$

1,377,386

 

 

$

1,311,303

 

 

 

 

 

 

 

 

 

Liabilities (1)

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Operating

Current portion of operating lease obligations

 

$

208,593

 

 

$

217,092

 

Finance

Current portion of finance lease obligations

 

 

16,407

 

 

 

14,605

 

Noncurrent

 

 

 

 

 

 

 

Operating

Operating lease obligations, less current portion

 

 

1,138,142

 

 

 

1,078,260

 

Finance

Finance lease obligations, less current portion

 

 

124,609

 

 

 

102,571

 

Total lease liabilities

 

 

$

1,487,751

 

 

$

1,412,528

 

(1)
The operating lease right-of-use assets and liabilities recorded on the Company’s consolidated balance sheets generally do not include renewal options that have not yet been exercised. The Company does not consider a lease renewal exercise as reasonably certain until immediately before the necessary notification is provided to the landlord after consideration of market conditions and performance of the theatre.
(2)
Finance lease assets are net of accumulated amortization of $47,961 and $57,778 as of December 31, 2020 and 2021, respectively.
Schedule of Aggregate Lease Costs by Lease Classification

The following table represents the Company’s aggregate lease costs, by lease classification, for the periods indicated.

 

 

Year Ended

 

Year Ended

 

Year Ended

 

Lease Cost

Classification

December 31, 2019

 

December 31, 2020

 

December 31, 2021

 

Operating lease costs

 

 

 

 

 

 

 

Equipment (1)

Utilities and other

$

9,172

 

$

3,324

 

$

2,342

 

Real Estate (2)(3)

Facility lease expense

 

346,222

 

 

275,056

 

 

280,968

 

Total operating lease costs

 

$

355,394

 

$

278,380

 

$

283,310

 

 

 

 

 

 

 

 

 

Finance lease costs

 

 

 

 

 

 

 

Depreciation of leased assets

Depreciation and amortization

$

14,734

 

$

14,662

 

$

12,634

 

Interest on lease liabilities

Interest expense

 

7,786

 

 

7,014

 

 

5,916

 

Total finance lease costs

 

$

22,520

 

$

21,676

 

$

18,550

 

 

(1)
Includes approximately $4,700, $(465) and $1,842 of short-term lease payments for the years ended December 31, 2019, 2020 and 2021, respectively. The amount for the year ended December 31, 2020 was impacted by i) a decrease in short term lease payments while theatres were closed and ii) rent abatements on leases that were not recalculated in accordance with the FASB guidance discussed above, which resulted in variable rent credits in the amount of the rent abatements.
(2)
Includes approximately $68,799, $7,058 and $11,791 of variable lease payments based on a change in index, such as CPI or inflation, variable payments based on revenues or attendance and variable common area maintenance costs for the years ended December 31, 2019, 2020 and 2021, respectively. The amount for the year ended December 31, 2020 was impacted by rent abatements on leases that were not recalculated in accordance with the FASB guidance discussed above, which resulted in variable rent credits in the amount of the rent abatements.
Approximately $1,614, $1,445 and $1,304 of lease payments are included in general and administrative expenses primarily related to office leases for the years ended December 31, 2019, 2020 and 2021, respectively.
Schedule of Maturity of Lease Liabilities by Lease Classification

The following table represents the maturity of lease liabilities, by lease classification, as of December 31, 2021.

 

 

Operating

 

Finance

 

 

 

Years Ending

 

Leases

 

Leases

 

Total

 

2022 (1)

 

$

274,005

 

$

19,820

 

$

293,825

 

2023

 

 

252,772

 

 

19,131

 

 

271,903

 

2024

 

 

220,455

 

 

18,050

 

 

238,505

 

2025

 

 

193,375

 

 

16,453

 

 

209,828

 

2026

 

 

156,573

 

 

11,984

 

 

168,557

 

After 2026

 

 

447,815

 

 

58,694

 

 

506,509

 

Total lease payments

 

$

1,544,995

 

$

144,132

 

$

1,689,127

 

Less: Interest

 

 

249,643

 

 

26,956

 

 

276,599

 

Present value of lease liabilities

 

$

1,295,352

 

$

117,176

 

$

1,412,528

 

(1) Amounts do not include rent payments deferred under amendments as discussed at Lease Deferrals and Abatements above.
Schedule of Weighted-Average Remaining Lease Term and Discount Rate

The following table represents the weighted-average remaining lease term and discount rate, disaggregated by lease classification, as of December 31, 2021.

 

 

As of

 

Lease Term and Discount Rate

 

December 31, 2021

 

Weighted-average remaining lease term (years) (1)

 

 

 

Operating leases - equipment

 

 

2.9

 

Operating leases - real estate

 

 

7.3

 

Finance leases - equipment

 

 

3.4

 

Finance leases - real estate

 

 

8.9

 

 

 

 

 

Weighted-average discount rate (2)

 

 

 

Operating leases - equipment

 

 

3.8

%

Operating leases - real estate

 

 

4.9

%

Finance leases - equipment

 

 

4.7

%

Finance leases - real estate

 

 

4.9

%

(1)
The lease assets and liabilities recorded on the Company’s consolidated balance sheets generally do not include renewal options that have not yet been executed. The Company does not consider a lease renewal exercise as reasonably certain until immediately before the necessary notification is provided to the landlord after consideration of market conditions and performance of the theatre.
(2)
The discount rate for each lease represents the incremental borrowing rate at which the Company would borrow, on a collateralized basis, over a similar term and at an amount equal to the lease payments in a similar economic environment.
Schedule of Minimum Cash Lease Payments

The following table represents the minimum cash lease payments included in the measurement of lease liabilities and the non-cash addition of right-of-use assets for the periods presented.

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

Other Information

 

December 31, 2019

 

 

December 31, 2020

 

 

December 31, 2021

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

Cash outflows for operating leases

 

$

281,895

 

 

$

271,787

 

 

$

269,677

 

Cash outflows for finance leases - operating activities

 

$

7,576

 

 

$

6,985

 

 

$

5,910

 

Cash outflows for finance leases - financing activities

 

$

14,600

 

 

$

15,432

 

 

$

14,689

 

Non-cash amount of leased assets obtained in exchange for:

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

114,113

 

 

$

132,717

 

 

$

180,055

 

Finance lease liabilities

 

$

21,535

 

 

$

 

 

$

725