XML 51 R41.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segments (Tables)
9 Months Ended
Sep. 30, 2011
Segments [Abstract] 
Selected financial information by reportable operating segment
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
Revenues
                               
U.S.
  $ 441,334     $ 400,277     $ 1,216,679     $ 1,199,856  
International
    201,637       161,492       534,828       420,404  
Eliminations
    (2,958 )     (1,534 )     (7,765 )     (4,025 )
         
Total revenues
  $ 640,013     $ 560,235     $ 1,743,742     $ 1,616,235  
         
Adjusted EBITDA
                               
U.S.
  $ 110,285     $ 87,778     $ 289,091     $ 273,731  
International
    43,988       37,299       117,679       98,243  
         
Total Adjusted EBITDA
  $ 154,273     $ 125,077     $ 406,770     $ 371,974  
         
Capital expenditures
                               
U.S.
  $ 17,871     $ 11,564     $ 57,316     $ 47,571  
International
    23,010       19,733       68,867       40,685  
         
Total capital expenditures
  $ 40,881     $ 31,297     $ 126,183     $ 88,256  
         
Reconciliation of net income to Adjusted EBITDA
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
Net income
  $ 47,648     $ 33,883     $ 113,979     $ 111,353  
Add (deduct):
                               
Income taxes
    29,337       15,877       61,646       45,918  
Interest expense (1)
    32,249       28,938       91,316       83,553  
Loss on early retirement of debt
                4,945        
Other income (2)
    (2,816 )     (647 )     (8,289 )     (5 )
Depreciation and amortization(3)
    40,542       34,984       119,579       103,990  
Impairment of long-lived assets
    992       1,022       3,601       6,057  
Loss on sale of assets and other
    1,809       7,548       7,975       11,906  
Deferred lease expenses
    1,260       1,079       2,910       2,776  
Amortization of long-term prepaid rents
    692       468       1,976       1,247  
Share based awards compensation expense
    2,560       1,925       7,132       5,179  
     
Adjusted EBITDA
  $ 154,273     $ 125,077     $ 406,770     $ 371,974  
     
 
(1)   Includes amortization of debt issue costs.
 
(2)   Includes interest income, foreign currency exchange gain (loss) and equity in income (loss) of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment.
 
(3)   Includes amortization of favorable/unfavorable leases.
Selected financial information by geographic area
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
Revenues   2011     2010     2011     2010  
U.S.
  $ 441,334     $ 400,277     $ 1,216,679     $ 1,199,856  
Brazil
    100,605       87,339       279,048       226,556  
Mexico
    21,649       20,213       59,141       55,310  
Other foreign countries
    79,383       53,940       196,639       138,538  
Eliminations
    (2,958 )     (1,534 )     (7,765 )     (4,025 )
     
Total
  $ 640,013     $ 560,235     $ 1,743,742     $ 1,616,235  
     
                 
    September 30,     December 31,  
Theatre Properties and Equipment-net   2011     2010  
U.S.
  $ 935,039     $ 972,358  
Brazil
    131,181       129,361  
Mexico
    41,574       43,127  
Other foreign countries
    100,960       70,600  
     
Total
  $ 1,208,754     $ 1,215,446