XML 114 R96.htm IDEA: XBRL DOCUMENT v3.5.0.2
Tyco Electronics Group S.A. - Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 24, 2016
Mar. 25, 2016
Dec. 25, 2015
Sep. 25, 2015
Jun. 26, 2015
Mar. 27, 2015
Dec. 26, 2014
Sep. 30, 2016
Sep. 25, 2015
Sep. 26, 2014
Tyco Electronics Group S.A.                      
Ownership percentage in TEGSA 100.00%               100.00%    
Statement of Operations Detail:                      
Net sales $ 3,332 $ 3,121 $ 2,952 $ 2,833 $ 2,984 $ 3,118 $ 3,082 $ 3,049 $ 12,238 $ 12,233 $ 11,973
Cost of sales                 8,205 8,146 8,001
Gross margin 1,104 1,022 962 945 968 1,048 1,051 1,020 4,033 4,087 3,972
Selling, general, and administrative expenses                 1,463 1,504 1,534
Research, development, and engineering expenses                 644 627 583
Acquisition and integration costs 3 11 3 5 9 8 14 24 22 55 31
Restructuring and other charges (credits), net 30 31 (99) 40 70 19 38 25 2 152 19
Operating income                 1,902 1,749 1,805
Interest income                 19 17 19
Interest expense, net                 (127) (136) (127)
Other income (expense), net                 (632) (55) 63
Income from continuing operations before income taxes                 1,162 1,575 1,760
Income tax (expense) benefit                 779 (337) (146)
Income from continuing operations 437 791 389 324 136 351 316 435 1,941 1,238 1,614
Income (loss) from discontinued operations, net of income taxes   48 (9) 29 904 (42) 283 37 68 1,182 167
Net Income $ 437 $ 839 $ 380 $ 353 $ 1,040 $ 309 $ 599 $ 472 2,009 2,420 1,781
Other comprehensive loss                 (169) (356) (320)
Comprehensive income                 1,840 2,064 1,461
Consolidating Adjustments                      
Statement of Operations Detail:                      
Equity in net income of subsidiaries                 (4,400) (3,716) (5,401)
Equity in net income (loss) of subsidiaries of discontinued operations                 (235) (1,547) (334)
Income from continuing operations before income taxes                 (4,635) (5,263) (5,735)
Income from continuing operations                 (4,635) (5,263) (5,735)
Net Income                 (4,635) (5,263) (5,735)
Other comprehensive loss                 312 724 648
Comprehensive income                 (4,323) (4,539) (5,087)
TE Connectivity Ltd. | Consolidating Reportable entities                      
Statement of Operations Detail:                      
Selling, general, and administrative expenses                 168 163 131
Restructuring and other charges (credits), net                 2    
Operating income                 (170) (163) (131)
Other income (expense), net                     18
Equity in net income of subsidiaries                 2,139 1,398 1,729
Equity in net income (loss) of subsidiaries of discontinued operations                 67 1,182 167
Intercompany interest income (expense), net                 (28) 3 (2)
Income from continuing operations before income taxes                 2,008 2,420 1,781
Income from continuing operations                 2,008 2,420 1,781
Income (loss) from discontinued operations, net of income taxes                 1    
Net Income                 2,009 2,420 1,781
Other comprehensive loss                 (169) (356) (320)
Comprehensive income                 1,840 2,064 1,461
TEGSA | Consolidating Reportable entities                      
Statement of Operations Detail:                      
Selling, general, and administrative expenses                 95 835 1,877
Restructuring and other charges (credits), net                 (1)    
Operating income                 (94) (835) (1,877)
Interest expense, net                 (126) (135) (126)
Other income (expense), net                     (3)
Equity in net income of subsidiaries                 2,261 2,318 3,672
Equity in net income (loss) of subsidiaries of discontinued operations                 168 365 167
Intercompany interest income (expense), net                 98 50 63
Income from continuing operations before income taxes                 2,307 1,763 1,896
Income from continuing operations                 2,307 1,763 1,896
Income (loss) from discontinued operations, net of income taxes                 (101) 817  
Net Income                 2,206 2,580 1,896
Other comprehensive loss                 (169) (356) (320)
Comprehensive income                 2,037 2,224 1,576
Intercompany transaction gains (losses)                 (80) (846) (1,874)
Other Subsidiaries | Consolidating Reportable entities                      
Statement of Operations Detail:                      
Net sales                 12,238 12,233 11,973
Cost of sales                 8,205 8,146 8,001
Gross margin                 4,033 4,087 3,972
Selling, general, and administrative expenses                 1,200 506 (474)
Research, development, and engineering expenses                 644 627 583
Acquisition and integration costs                 22 55 31
Restructuring and other charges (credits), net                 1 152 19
Operating income                 2,166 2,747 3,813
Interest income                 19 17 19
Interest expense, net                 (1) (1) (1)
Other income (expense), net                 (632) (55) 48
Intercompany interest income (expense), net                 (70) (53) (61)
Income from continuing operations before income taxes                 1,482 2,655 3,818
Income tax (expense) benefit                 779 (337) (146)
Income from continuing operations                 2,261 2,318 3,672
Income (loss) from discontinued operations, net of income taxes                 168 365 167
Net Income                 2,429 2,683 3,839
Other comprehensive loss                 (143) (368) (328)
Comprehensive income                 $ 2,286 $ 2,315 $ 3,511