XML 77 R59.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Assets Acquired (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2014
USD ($)
$ / shares
Sep. 30, 2016
USD ($)
Jun. 24, 2016
USD ($)
Mar. 25, 2016
USD ($)
Dec. 25, 2015
USD ($)
Sep. 25, 2015
USD ($)
Jun. 26, 2015
USD ($)
Mar. 27, 2015
USD ($)
Dec. 26, 2014
USD ($)
Sep. 30, 2016
USD ($)
item
$ / shares
Sep. 25, 2015
USD ($)
item
$ / shares
Sep. 26, 2014
USD ($)
item
$ / shares
Acquisitions                        
Number of Businesses Acquired | item                   4    
Allocation of the purchase price                        
Goodwill   $ 5,492       $ 4,824       $ 5,492 $ 4,824 $ 3,726
Short-term debt   331       498       331 498  
Net cash paid                   1,336 1,725 522
Net sales   3,332 $ 3,121 $ 2,952 $ 2,833 2,984 $ 3,118 $ 3,082 $ 3,049 12,238 12,233 11,973
Operating income (loss)                   $ 1,902 $ 1,749 $ 1,805
Amortization of fair value adjustments to inventories and customer order backlog                 $ 27      
2016 Acquisitions                        
Acquisitions                        
Number of Businesses Acquired | item                   4    
Allocation of the purchase price                        
Cash and cash equivalents   75               $ 75    
Other current assets   88               88    
Goodwill   836               836    
Intangible assets   530               530    
Other non-current assets   39               39    
Total assets acquired   1,568               1,568    
Current liabilities   35               35    
Deferred income taxes   107               107    
Other non-current liabilities   15               15    
Total liabilities assumed   157               157    
Net assets acquired   1,411               1,411    
Cash and cash equivalents acquired   (75)               (75)    
Net cash paid                   1,336    
Goodwill deductible from prior acquisitions   $ 15               15    
Net sales                   167    
Operating income (loss)                   8    
Acquisition costs                   10    
Amortization of fair value adjustments to inventories and customer order backlog                   7    
Integration costs                   2    
Other 2015 Acquisitions                        
Acquisitions                        
Number of Businesses Acquired | item                     3  
Allocation of the purchase price                        
Net cash paid                     $ 241  
Measurement Specialties                        
Acquisitions                        
Percentage of voting interest acquired 100.00%                      
Per share value of the purchase (in dollars per share) | $ / shares $ 86.00                      
Total transaction value $ 1,700                      
Repayment of debt and accrued interest $ 225                      
Allocation of the purchase price                        
Cash and cash equivalents           37         37  
Accounts receivable           84         84  
Inventories           110         110  
Other current assets           20         20  
Property, plant, and equipment           95         95  
Goodwill           1,064         1,064  
Intangible assets           547         547  
Other non-current assets           9         9  
Total assets acquired           1,966         1,966  
Short-term debt           20         20  
Accounts payable           48         48  
Other current liabilities           67         67  
Long-term Debt           203         203  
Deferred income taxes           98         98  
Other non-current liabilities           9         9  
Total liabilities assumed           445         445  
Net assets acquired           1,521         1,521  
Cash and cash equivalents acquired           (37)         (37)  
Net cash paid                     1,484  
Goodwill deductible from prior acquisitions           $ 23         23  
Net sales                     548  
2014 Acquisitions                        
Acquisitions                        
Number of Businesses Acquired | item                       5
Allocation of the purchase price                        
Net cash paid                       $ 522
Measurement Specialties and 2016 Acquisitions                        
Pro forma financial information                        
Net sales                   12,471 12,613 12,429
Net income                   $ 2,038 $ 2,448 $ 1,744
Diluted earnings per share | $ / shares                   $ 5.52 $ 5.96 $ 4.18