XML 61 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Retirement Plans (Tables) - Defined Benefit Pension Plans
12 Months Ended
Sep. 30, 2016
Defined benefit plans and other postretirement benefit plans  
Net periodic pension benefit cost

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Fiscal

 

Fiscal

 

 

 

2016

 

2015

 

2014

 

2016

 

2015

 

2014

 

 

 

($ in millions)

 

Service cost

 

$

9

 

$

9

 

$

7

 

$

48

 

$

45

 

$

46

 

Interest cost

 

 

50

 

 

48

 

 

50

 

 

52

 

 

58

 

 

71

 

Expected return on plan assets

 

 

(59

)

 

(67

)

 

(63

)

 

(68

)

 

(72

)

 

(67

)

Amortization of net actuarial loss

 

 

40

 

 

25

 

 

25

 

 

36

 

 

33

 

 

23

 

Other

 

 

 

 

 

 

 

 

(6

)

 

(5

)

 

(3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net periodic pension benefit cost

 

$

40

 

$

15

 

$

19

 

$

62

 

$

59

 

$

70

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Weighted-average assumptions used to determine net pension benefit cost during the fiscal year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.38

%

 

4.34

%

 

4.84

%

 

2.50

%

 

2.77

%

 

3.38

%

Expected return on plan assets

 

 

6.97

%

 

7.20

%

 

7.16

%

 

5.98

%

 

6.46

%

 

5.96

%

Rate of compensation increase

 

 

%

 

%

 

%

 

2.81

%

 

2.86

%

 

2.84

%

 

Changes in benefit obligation and plan assets and the net amount recognized on the Consolidated Balance Sheets

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Fiscal

 

Fiscal

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

($ in millions)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of fiscal year

 

$

1,170

 

$

1,143

 

$

2,188

 

$

2,276

 

Service cost

 

 

9

 

 

9

 

 

48

 

 

45

 

Interest cost

 

 

50

 

 

48

 

 

52

 

 

58

 

Actuarial loss

 

 

102

 

 

42

 

 

368

 

 

87

 

Benefits and administrative expenses paid

 

 

(81

)

 

(74

)

 

(85

)

 

(71

)

Currency translation

 

 

 

 

 

 

(63

)

 

(213

)

Other

 

 

 

 

2

 

 

27

 

 

6

 

​  

​  

​  

​  

​  

​  

​  

​  

Benefit obligation at end of fiscal year

 

 

1,250

 

 

1,170

 

 

2,535

 

 

2,188

 

​  

​  

​  

​  

​  

​  

​  

​  

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of fiscal year

 

 

879

 

 

978

 

 

1,167

 

 

1,177

 

Actual return on plan assets

 

 

130

 

 

(26

)

 

261

 

 

72

 

Employer contributions

 

 

1

 

 

1

 

 

66

 

 

65

 

Benefits and administrative expenses paid

 

 

(81

)

 

(74

)

 

(85

)

 

(71

)

Currency translation

 

 

 

 

 

 

(59

)

 

(90

)

Other

 

 

 

 

 

 

21

 

 

14

 

​  

​  

​  

​  

​  

​  

​  

​  

Fair value of plan assets at end of fiscal year

 

 

929

 

 

879

 

 

1,371

 

 

1,167

 

​  

​  

​  

​  

​  

​  

​  

​  

Funded status

 

$

(321

)

$

(291

)

$

(1,164

)

$

(1,021

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Amounts recognized on the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued and other current liabilities

 

$

(5

)

$

(5

)

$

(20

)

$

(19

)

Long-term pension and postretirement liabilities

 

 

(316

)

 

(286

)

 

(1,144

)

 

(1,002

)

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized

 

$

(321

)

$

(291

)

$

(1,164

)

$

(1,021

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Weighted-average assumptions used to determine pension benefit obligation at fiscal year end:

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.58

%

 

4.38

%

 

1.44

%

 

2.50

%

Rate of compensation increase

 

 

%

 

%

 

2.52

%

 

2.81

%

 

Pre-tax amounts recognized in accumulated other comprehensive income (loss) for all U.S. and non-U.S. defined benefit pension plans

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Fiscal

 

Fiscal

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(in millions)

 

Change in net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized net loss at beginning of fiscal year

 

$

436

 

$

325

 

$

711

 

$

748

 

Current year change recorded in accumulated other comprehensive income (loss)

 

 

32

 

 

136

 

 

164

 

 

18

 

Amortization reclassified to earnings

 

 

(40

)

 

(25

)

 

(36

)

 

(55

)

​  

​  

​  

​  

​  

​  

​  

​  

Unrecognized net loss at end of fiscal year

 

$

428

 

$

436

 

$

839

 

$

711

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Change in prior service credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized prior service credit at beginning of fiscal year

 

$

 

$

 

$

(66

)

$

(67

)

Current year change recorded in accumulated other comprehensive income (loss)

 

 

 

 

 

 

(10

)

 

(4

)

Amortization reclassified to earnings(1)

 

 

 

 

 

 

6

 

 

5

 

​  

​  

​  

​  

​  

​  

​  

​  

Unrecognized prior service credit at end of fiscal year

 

$

 

$

 

$

(70

)

$

(66

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Amortization of prior service credit is included in other in the above table summarizing the components of net periodic pension benefit cost.

 

Target weighted average asset allocation and weighted average asset allocation for U.S. and non-U.S. pension plans

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Target

 

Fiscal
Year End
2016

 

Fiscal
Year End
2015

 

Target

 

Fiscal
Year End
2016

 

Fiscal
Year End
2015

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

45 

%

 

45 

%

 

45 

%

 

41 

%

 

41 

%

 

45 

%

Debt securities

 

 

55 

 

 

55 

 

 

55 

 

 

38 

 

 

33 

 

 

29 

 

Insurance contracts and other investments

 

 

 

 

 

 

 

 

19 

 

 

24 

 

 

24 

 

Real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Expected future benefit payments

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

(in millions)

 

Fiscal 2017

 

$

73 

 

$

72 

 

Fiscal 2018

 

 

70 

 

 

73 

 

Fiscal 2019

 

 

71 

 

 

76 

 

Fiscal 2020

 

 

72 

 

 

77 

 

Fiscal 2021

 

 

74 

 

 

80 

 

Fiscal 2022-2026

 

 

373 

 

 

458 

 

 

Accumulated benefit obligation and fair value of plan assets for U.S. and non-U.S. pension plans with accumulated benefit obligations in excess of plan assets

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Fiscal Year End

 

Fiscal Year End

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(in millions)

 

Accumulated benefit obligation

 

$

1,250 

 

$

1,170 

 

$

2,389 

 

$

2,041 

 

Pension plans with accumulated benefit obligations in excess of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

 

1,250 

 

 

1,170 

 

 

2,380 

 

 

1,994 

 

Fair value of plan assets

 

 

929 

 

 

879 

 

 

1,361 

 

 

1,119 

 

Pension plans with projected benefit obligations in excess of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

 

1,250 

 

 

1,170 

 

 

2,534 

 

 

2,188 

 

Fair value of plan assets

 

 

929 

 

 

879 

 

 

1,371 

 

 

1,167 

 

 

Defined benefit pension plans' asset categories and associated fair value

                                                                                                                                                                                    

 

 

Fiscal Year End 2016

 

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities(1)

 

$

248 

 

$

 

$

 

$

248 

 

$

64 

 

$

 

$

 

$

64 

 

Non-U.S. equity securities(1)

 

 

190 

 

 

 

 

 

 

190 

 

 

62 

 

 

 

 

 

 

62 

 

Commingled equity funds(2)

 

 

 

 

 

 

 

 

 

 

 

 

456 

 

 

 

 

456 

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds(3)

 

 

 

 

67 

 

 

 

 

67 

 

 

 

 

226 

 

 

 

 

226 

 

Corporate bonds(4)

 

 

 

 

397 

 

 

 

 

397 

 

 

 

 

13 

 

 

 

 

13 

 

Commingled bond funds(5)

 

 

 

 

 

 

 

 

 

 

 

 

262 

 

 

 

 

262 

 

Other(6)

 

 

 

 

11 

 

 

 

 

11 

 

 

 

 

177 

 

 

91 

 

 

268 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Subtotal

 

$

438 

 

$

475 

 

$

 

 

913 

 

$

126 

 

$

1,134 

 

$

91 

 

 

1,351 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Items to reconcile to fair value of plan assets(7)

 

 

 

 

 

 

 

 

 

 

 

16 

 

 

 

 

 

 

 

 

 

 

 

20 

 

​  

​  

​  

​  

Fair value of plan assets

 

 

 

 

 

 

 

 

 

 

$

929 

 

 

 

 

 

 

 

 

 

 

$

1,371 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Fiscal Year End 2015

 

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities(1)

 

$

245 

 

$

 

$

 

$

245 

 

$

60 

 

$

 

$

 

$

60 

 

Non-U.S. equity securities(1)

 

 

149 

 

 

 

 

 

 

149 

 

 

54 

 

 

 

 

 

 

54 

 

Commingled equity funds(2)

 

 

 

 

 

 

 

 

 

 

 

 

421 

 

 

 

 

421 

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds(3)

 

 

 

 

64 

 

 

 

 

64 

 

 

 

 

202 

 

 

 

 

202 

 

Corporate bonds(4)

 

 

 

 

404 

 

 

 

 

404 

 

 

 

 

13 

 

 

 

 

13 

 

Commingled bond funds(5)

 

 

 

 

 

 

 

 

 

 

 

 

171 

 

 

 

 

171 

 

Other(6)

 

 

 

 

 

 

 

 

 

 

 

 

142 

 

 

84 

 

 

226 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Subtotal

 

$

394 

 

$

471 

 

$

 

 

865 

 

$

114 

 

$

949 

 

$

84 

 

 

1,147 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Items to reconcile to fair value of plan assets(7)

 

 

 

 

 

 

 

 

 

 

 

14 

 

 

 

 

 

 

 

 

 

 

 

20 

 

​  

​  

​  

​  

Fair value of plan assets

 

 

 

 

 

 

 

 

 

 

$

879 

 

 

 

 

 

 

 

 

 

 

$

1,167 

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

U.S. and non-U.S. equity securities are valued at the closing price reported on the stock exchange on which the individual securities are traded.

(2)          

Commingled equity funds are pooled investments in multiple equity-type securities. Fair value is calculated as the closing price of the underlying investments, an observable market condition, divided by the number of shares of the fund outstanding.

(3)          

Government bonds are marked to fair value based on quoted market prices or market approach valuation models using observable market data such as quotes, spreads, and data points for yield curves.

(4)          

Corporate bonds are marked to fair value based on quoted market prices or market approach valuation models using observable market data such as quotes, spreads, and data points for yield curves.

(5)          

Commingled bond funds are pooled investments in multiple debt-type securities. Fair value is calculated as the closing price of the underlying investments, an observable market condition, divided by the number of shares of the fund outstanding.

(6)          

Other investments are composed of insurance contracts, derivatives, short-term investments, structured products such as collateralized obligations and mortgage- and asset-backed securities, real estate investments, and hedge funds. Insurance contracts are valued using cash surrender value, or face value of the contract if a cash surrender value is unavailable (level 2), as these values represent the amount that the plan would receive on termination of the underlying contract. Derivatives, short-term investments, and structured products are marked to fair value using models that are supported by observable market based data (level 2). Real estate investments include investments in commingled real estate funds and are valued at net asset value which is calculated using unobservable inputs that are supported by little or no market activity (level 3). Hedge funds are valued at their net asset value which is calculated using unobservable inputs that are supported by little or no market activity (level 3).

(7)          

Items to reconcile to fair value of plan assets include amounts receivable for securities sold, amounts payable for securities purchased, and any cash balances, considered to be carried at book value, that are held in the plans.