XML 53 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
12 Months Ended
Sep. 30, 2016
2016 Acquisitions  
Business acquisition information  
Allocation of purchase price to the fair value of identifiable assets acquired and liabilities assumed

                                                                                                                                                                                    

 

 

(in millions)

 

Cash and cash equivalents

 

$

75

 

Other current assets

 

 

88

 

Goodwill

 

 

836

 

Intangible assets

 

 

530

 

Other non-current assets

 

 

39

 

​  

​  

Total assets acquired

 

 

1,568

 

​  

​  

Current liabilities

 

 

35

 

Deferred income taxes

 

 

107

 

Other non-current liabilities

 

 

15

 

​  

​  

Total liabilities assumed

 

 

157

 

​  

​  

Net assets acquired

 

 

1,411

 

Cash and cash equivalents acquired

 

 

(75

)

​  

​  

Net cash paid

 

$

1,336

 

​  

​  

​  

​  

 

Acquired intangible assets

                                                                                                                                                                                    

 

 

Amount

 

Weighted-Average
Amortization
Period

 

 

 

(in millions)

 

(in years)

 

Customer relationships

 

$

300 

 

 

18 

 

Developed technology

 

 

170 

 

 

11 

 

Trade names and trademarks

 

 

45 

 

 

25 

 

Customer order backlog

 

 

15 

 

 

 

​  

​  

Total

 

$

530 

 

 

16 

 

​  

​  

​  

​  

 

Measurement Specialties  
Business acquisition information  
Allocation of purchase price to the fair value of identifiable assets acquired and liabilities assumed

                                                                                                                                                                                    

 

 

(in millions)

 

Cash and cash equivalents

 

$

37

 

Accounts receivable

 

 

84

 

Inventories

 

 

110

 

Other current assets

 

 

20

 

Property, plant, and equipment

 

 

95

 

Goodwill

 

 

1,064

 

Intangible assets

 

 

547

 

Other non-current assets

 

 

9

 

​  

​  

Total assets acquired

 

 

1,966

 

​  

​  

Short-term debt

 

 

20

 

Accounts payable

 

 

48

 

Other current liabilities

 

 

67

 

Long-term debt

 

 

203

 

Deferred income taxes

 

 

98

 

Other non-current liabilities

 

 

9

 

​  

​  

Total liabilities assumed

 

 

445

 

​  

​  

Net assets acquired

 

 

1,521

 

Cash and cash equivalents acquired

 

 

(37

)

​  

​  

Net cash paid

 

$

1,484

 

​  

​  

​  

​  

 

Acquired intangible assets

                                                                                                                                                                                    

 

 

Amount

 

Weighted-Average
Amortization
Period

 

 

 

(in millions)

 

(in years)

 

Customer relationships

 

$

370 

 

 

18 

 

Developed technology

 

 

161 

 

 

 

Trade names and trademarks

 

 

 

 

 

Customer order backlog

 

 

12 

 

 

< 1

 

​  

​  

Total

 

$

547 

 

 

15 

 

​  

​  

​  

​  

 

Measurement Specialties and 2016 Acquisitions  
Business acquisition information  
Pro forma financial information

                                                                                                                                                                                    

 

 

Pro Forma for Fiscal

 

 

 

2016

 

2015

 

2014

 

 

 

(in millions, except per share data)

 

Net sales

 

$

12,471 

 

$

12,613 

 

$

12,429 

 

Net income

 

 

2,038 

 

 

2,448 

 

 

1,744 

 

Diluted earnings per share

 

 

5.52 

 

$

5.96 

 

$

4.18