XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Assets Acquired (Details)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Oct. 09, 2014
USD ($)
$ / shares
Jun. 24, 2016
USD ($)
$ / shares
Jun. 26, 2015
USD ($)
$ / shares
Jun. 24, 2016
USD ($)
item
$ / shares
Jun. 26, 2015
USD ($)
item
$ / shares
Sep. 25, 2015
USD ($)
Acquisitions            
Number of Businesses Acquired | item       3    
Aquisition of businesses, net of cash acquired       $ 994 $ 1,726  
Pro forma financial information            
Net sales   $ 3,128 $ 3,191 9,065 9,480  
Net income   $ 839 $ 304 $ 1,584 $ 1,395  
Diluted earnings per share | $ / shares   $ 2.32 $ 0.74 $ 4.25 $ 3.38  
Allocation of the purchase price            
Goodwill   $ 5,251   $ 5,251   $ 4,824
Net cash paid       994 $ 1,726  
Net sales   3,121 $ 3,118 8,906 9,249  
Operating income (loss)   452 469 $ 1,385 $ 1,342  
Other 2015 Acquisitions            
Acquisitions            
Number of Businesses Acquired | item         3  
Aquisition of businesses, net of cash acquired         $ 242  
Allocation of the purchase price            
Net cash paid         242  
2016 Acquisitions            
Acquisitions            
Number of Businesses Acquired | item       3    
Aquisition of businesses, net of cash acquired       $ 994    
Pro forma financial information            
Acquisition costs   4   5    
Interest expense based on changes in capital structure   1   15    
Fair value adjustment to acquisition-date inventories       3    
Amortization of the fair value of acquired intangible assets   (4)   (9)    
Fair value adjustments related to acquired customer order backlog   (1)   (2)    
Allocation of the purchase price            
Cash and cash equivalents   50   50    
Other current assets   90   90    
Goodwill   595   595    
Intangible assets   402   402    
Other non-current assets   49   49    
Total assets acquired   1,186   1,186    
Current liabilities   35   35    
Non-current liabilities   87   87    
Other non-current liabilities   20   20    
Total liabilities assumed   142   142    
Net assets acquired   1,044   1,044    
Cash and cash equivalents acquired   (50)   (50)    
Net cash paid       994    
Goodwill deductible from prior acquisitions   15   15    
Net sales   73   73    
Operating income (loss)   (2)   (3)    
Acquisition costs   7   8    
Amortization of fair value adjustments to inventories and customer order backlog   5   5    
Integration costs   $ 1   $ 1    
Measurement Specialties            
Acquisitions            
Percentage of voting interest acquired 100.00%          
Per share value of the purchase (in dollars per share) | $ / shares $ 86.00          
Total transaction value $ 1,700          
Repayment of debt and accrued interest $ 225          
Measurement Specialties and 2016 Acquisitions            
Pro forma financial information            
Acquisition costs         24  
Interest expense based on changes in capital structure     5   15  
Share-based compensation expense         15  
Fair value adjustment to acquisition-date inventories         8  
Adjustments to income tax expense based on changes in our global tax position     1   5  
Amortization of the fair value of acquired intangible assets     (3)   (11)  
Fair value adjustments related to acquired customer order backlog     $ (1)   $ 5