XML 65 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
Retirement Plans (Tables) - Defined Benefit Pension Plans
12 Months Ended
Sep. 25, 2015
Defined benefit plans and other postretirement benefit plans  
Net periodic pension benefit cost

 

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Fiscal

 

Fiscal

 

 

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

 

 

($ in millions)

 

Service cost

 

$

9

 

$

7

 

$

6

 

$

45

 

$

46

 

$

50

 

Interest cost

 

 

48

 

 

50

 

 

46

 

 

58

 

 

71

 

 

68

 

Expected return on plan assets

 

 

(67

)

 

(63

)

 

(60

)

 

(72

)

 

(67

)

 

(65

)

Amortization of net actuarial loss

 

 

25

 

 

25

 

 

36

 

 

33

 

 

23

 

 

32

 

Other

 

 

 

 

 

 

 

 

(5

)

 

(3

)

 

(18

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net periodic pension benefit cost

 

$

15

 

$

19

 

$

28

 

$

59

 

$

70

 

$

67

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Weighted-average assumptions used to determine net pension benefit cost during the fiscal year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.34

%

 

4.84

%

 

3.98

%

 

2.77

%

 

3.38

%

 

3.27

%

Expected return on plan assets

 

 

7.20

%

 

7.16

%

 

6.65

%

 

6.46

%

 

5.96

%

 

6.29

%

Rate of compensation increase

 

 

%

 

%

 

%

 

2.86

%

 

2.84

%

 

2.86

%

 

Changes in benefit obligation and plan assets and the net amount recognized on the Consolidated Balance Sheets

 

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Fiscal

 

Fiscal

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

($ in millions)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of fiscal year

 

$

1,143

 

$

1,074

 

$

2,276

 

$

2,106

 

Service cost

 

 

9

 

 

7

 

 

45

 

 

46

 

Interest cost

 

 

48

 

 

50

 

 

58

 

 

71

 

Actuarial loss

 

 

42

 

 

90

 

 

87

 

 

256

 

Benefits and administrative expenses paid

 

 

(74

)

 

(77

)

 

(71

)

 

(75

)

Currency translation

 

 

 

 

 

 

(213

)

 

(94

)

Other

 

 

2

 

 

(1

)

 

6

 

 

(34

)

​  

​  

​  

​  

​  

​  

​  

​  

Benefit obligation at end of fiscal year

 

 

1,170

 

 

1,143

 

 

2,188

 

 

2,276

 

​  

​  

​  

​  

​  

​  

​  

​  

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of fiscal year

 

 

978

 

 

931

 

 

1,177

 

 

1,113

 

Actual return on plan assets

 

 

(26

)

 

123

 

 

72

 

 

97

 

Employer contributions

 

 

1

 

 

2

 

 

65

 

 

85

 

Benefits and administrative expenses paid

 

 

(74

)

 

(77

)

 

(71

)

 

(75

)

Currency translation

 

 

 

 

 

 

(90

)

 

(32

)

Other

 

 

 

 

(1

)

 

14

 

 

(11

)

​  

​  

​  

​  

​  

​  

​  

​  

Fair value of plan assets at end of fiscal year

 

 

879

 

 

978

 

 

1,167

 

 

1,177

 

​  

​  

​  

​  

​  

​  

​  

​  

Funded status

 

$

(291

)

$

(165

)

$

(1,021

)

$

(1,099

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Amounts recognized on the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued and other current liabilities

 

$

(5

)

$

(4

)

$

(19

)

$

(21

)

Long-term pension and postretirement liabilities

 

 

(286

)

 

(161

)

 

(1,002

)

 

(1,078

)

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized

 

$

(291

)

$

(165

)

$

(1,021

)

$

(1,099

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Weighted-average assumptions used to determine pension benefit obligation at fiscal year end:

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.38

%

 

4.34

%

 

2.50

%

 

2.77

%

Rate of compensation increase

 

 

%

 

%

 

2.81

%

 

2.86

%

 

Pre-tax amounts recognized in accumulated other comprehensive income (loss) for all U.S. and non-U.S. defined benefit pension plans

 

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Fiscal

 

Fiscal

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in millions)

 

Change in net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized net loss at beginning of fiscal year

 

$

325

 

$

320

 

$

748

 

$

592

 

Current year change recorded in accumulated other comprehensive income (loss)

 

 

136

 

 

30

 

 

18

 

 

180

 

Amortization reclassified to earnings

 

 

(25

)

 

(25

)

 

(55

)

 

(24

)

​  

​  

​  

​  

​  

​  

​  

​  

Unrecognized net loss at end of fiscal year

 

$

436

 

$

325

 

$

711

 

$

748

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Change in prior service credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized prior service credit at beginning of fiscal year

 

$

 

$

 

$

(67

)

$

(68

)

Current year change recorded in accumulated other comprehensive income (loss)

 

 

 

 

 

 

(4

)

 

(4

)

Amortization reclassified to earnings

 

 

 

 

 

 

5

 

 

5

 

​  

​  

​  

​  

​  

​  

​  

​  

Unrecognized prior service credit at end of fiscal year

 

$

 

$

 

$

(66

)

$

(67

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Target weighted average asset allocation and weighted average asset allocation for U.S. and non-U.S. pension plans

 

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Target

 

Fiscal
Year End
2015

 

Fiscal
Year End
2014

 

Target

 

Fiscal
Year End
2015

 

Fiscal
Year End
2014

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

45 

%

 

45 

%

 

45 

%

 

45 

%

 

45 

%

 

45 

%

Debt securities

 

 

55 

 

 

55 

 

 

55 

 

 

29 

 

 

29 

 

 

30 

 

Insurance contracts and other investments

 

 

 

 

 

 

 

 

24 

 

 

24 

 

 

23 

 

Real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Expected future benefit payments

 

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

(in millions)

 

Fiscal 2016

 

$

71 

 

$

67 

 

Fiscal 2017

 

 

69 

 

 

70 

 

Fiscal 2018

 

 

70 

 

 

72 

 

Fiscal 2019

 

 

71 

 

 

77 

 

Fiscal 2020

 

 

72 

 

 

80 

 

Fiscal 2021-2025

 

 

375 

 

 

464 

 

 

Accumulated benefit obligation and fair value of plan assets for U.S. and non-U.S. pension plans with accumulated benefit obligations in excess of plan assets

 

                                                                                                                                                                                    

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Fiscal Year End

 

Fiscal Year End

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in millions)

 

Accumulated benefit obligation

 

$

1,170 

 

$

1,143 

 

$

2,041 

 

$

2,121 

 

Pension plans with accumulated benefit obligations in excess of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

 

1,170 

 

 

1,143 

 

 

1,994 

 

 

2,120 

 

Fair value of plan assets

 

 

879 

 

 

978 

 

 

1,119 

 

 

1,177 

 

Pension plans with projected benefit obligations in excess of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

 

1,170 

 

 

1,143 

 

 

2,188 

 

 

2,276 

 

Fair value of plan assets

 

 

879 

 

 

978 

 

 

1,167 

 

 

1,177 

 

 

Defined benefit pension plans' asset categories and associated fair value

 

                                                                                                                                                                                    

 

 

Fiscal Year End 2015

 

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities(1)

 

$

245 

 

$

 

$

 

$

245 

 

$

60 

 

$

 

$

 

$

60 

 

Non-U.S. equity securities(1)

 

 

149 

 

 

 

 

 

 

149 

 

 

54 

 

 

 

 

 

 

54 

 

Commingled equity funds(2)

 

 

 

 

 

 

 

 

 

 

 

 

421 

 

 

 

 

421 

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds(3)

 

 

 

 

64 

 

 

 

 

64 

 

 

 

 

202 

 

 

 

 

202 

 

Corporate bonds(4)

 

 

 

 

404 

 

 

 

 

404 

 

 

 

 

13 

 

 

 

 

13 

 

Commingled bond funds(5)

 

 

 

 

 

 

 

 

 

 

 

 

171 

 

 

 

 

171 

 

Other(6)

 

 

 

 

 

 

 

 

 

 

 

 

142 

 

 

84 

 

 

226 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Subtotal

 

$

394 

 

$

471 

 

$

 

 

865 

 

$

114 

 

$

949 

 

$

84 

 

 

1,147 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Items to reconcile to fair value of plan assets(7)

 

 

 

 

 

 

 

 

 

 

 

14 

 

 

 

 

 

 

 

 

 

 

 

20 

 

​  

​  

​  

​  

Fair value of plan assets

 

 

 

 

 

 

 

 

 

 

$

879 

 

 

 

 

 

 

 

 

 

 

$

1,167 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Fiscal Year End 2014

 

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities(1)

 

$

210 

 

$

 

$

 

$

210 

 

$

54 

 

$

 

$

 

$

54 

 

Non-U.S. equity securities(1)

 

 

209 

 

 

 

 

 

 

209 

 

 

65 

 

 

 

 

 

 

65 

 

Commingled equity funds(2)

 

 

 

 

 

 

 

 

 

 

 

 

434 

 

 

 

 

434 

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds(3)

 

 

 

 

87 

 

 

 

 

87 

 

 

 

 

211 

 

 

 

 

211 

 

Corporate bonds(4)

 

 

 

 

445 

 

 

 

 

445 

 

 

 

 

19 

 

 

 

 

19 

 

Commingled bond funds(5)

 

 

 

 

 

 

 

 

 

 

 

 

203 

 

 

 

 

203 

 

Other(6)

 

 

 

 

13 

 

 

 

 

13 

 

 

 

 

85 

 

 

78 

 

 

163 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Subtotal

 

$

419 

 

$

545 

 

$

 

 

964 

 

$

119 

 

$

952 

 

$

78 

 

 

1,149 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Items to reconcile to fair value of plan assets(7)

 

 

 

 

 

 

 

 

 

 

 

14 

 

 

 

 

 

 

 

 

 

 

 

28 

 

​  

​  

​  

​  

Fair value of plan assets

 

 

 

 

 

 

 

 

 

 

$

978 

 

 

 

 

 

 

 

 

 

 

$

1,177 

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

U.S. and non-U.S. equity securities are valued at the closing price reported on the stock exchange on which the individual securities are traded.

(2)          

Commingled equity funds are pooled investments in multiple equity-type securities. Fair value is calculated as the closing price of the underlying investments, an observable market condition, divided by the number of shares of the fund outstanding.

(3)          

Government bonds are marked to fair value based on quoted market prices or market approach valuation models using observable market data such as quotes, spreads, and data points for yield curves.

(4)          

Corporate bonds are marked to fair value based on quoted market prices or market approach valuation models using observable market data such as quotes, spreads, and data points for yield curves.

(5)          

Commingled bond funds are pooled investments in multiple debt-type securities. Fair value is calculated as the closing price of the underlying investments, an observable market condition, divided by the number of shares of the fund outstanding.

(6)          

Other investments are composed of insurance contracts, derivatives, short-term investments, structured products such as collateralized obligations and mortgage- and asset-backed securities, real estate investments, and hedge funds. Insurance contracts are valued using cash surrender value, or face value of the contract if a cash surrender value is unavailable (level 2), as these values represent the amount that the plan would receive on termination of the underlying contract. Derivatives, short-term investments, and structured products are marked to fair value using models that are supported by observable market based data (level 2). Real estate investments include investments in commingled real estate funds and are valued at net asset value which is calculated using unobservable inputs that are supported by little or no market activity (level 3). Hedge funds are valued at their net asset value which is calculated using unobservable inputs that are supported by little or no market activity (level 3).

(7)          

Items to reconcile to fair value of plan assets include amounts receivable for securities sold, amounts payable for securities purchased, and any cash balances, considered to be carried at book value, that are held in the plans.