XML 89 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions
12 Months Ended
Sep. 25, 2015
Acquisitions  
Acquisitions

 

5. Acquisitions

Measurement Specialties, Inc.

        On October 9, 2014, we acquired 100% of the outstanding shares of Measurement Specialties, Inc. ("Measurement Specialties"), a leading global designer and manufacturer of sensors and sensor-based systems, for $86.00 in cash per share. The total value paid was approximately $1.7 billion, net of cash acquired, and included $225 million for the repayment of Measurement Specialties' debt and accrued interest. Measurement Specialties offers a broad portfolio of technologies including pressure, vibration, force, temperature, humidity, ultrasonics, position, and fluid sensors, for a wide range of applications and industries. This business has been reported as part of our Transportation Solutions segment from the date of acquisition.

        During the second quarter of fiscal 2015, we finalized the valuation of identifiable intangible assets, fixed assets, and pre-acquisition contingencies.

        The following table summarizes the allocation of the purchase price to the fair value of identifiable assets acquired and liabilities assumed at the date of acquisition, in accordance with the acquisition method of accounting:

                                                                                                                                                                                    

 

 

(in millions)

 

Cash and cash equivalents

 

$

37

 

Accounts receivable

 

 

84

 

Inventories

 

 

110

 

Other current assets

 

 

20

 

Property, plant, and equipment

 

 

95

 

Goodwill

 

 

1,064

 

Intangible assets

 

 

547

 

Other non-current assets

 

 

9

 

​  

​  

Total assets acquired

 

 

1,966

 

​  

​  

Current maturities of long-term debt

 

 

20

 

Accounts payable

 

 

48

 

Other current liabilities

 

 

67

 

Long-term debt

 

 

203

 

Deferred income taxes

 

 

98

 

Other non-current liabilities

 

 

9

 

​  

​  

Total liabilities assumed

 

 

445

 

​  

​  

Net assets acquired

 

 

1,521

 

Cash and cash equivalents acquired

 

 

(37

)

​  

​  

Net cash paid

 

$

1,484

 

​  

​  

​  

​  

        The fair values assigned to intangible assets were determined through the use of the income approach, specifically the relief from royalty and the multi-period excess earnings methods. Both valuation methods rely on management judgment, including expected future cash flows resulting from existing customer relationships, customer attrition rates, contributory effects of other assets utilized in the business, peer group cost of capital and royalty rates, and other factors. The valuation of tangible assets was derived using a combination of the income, market, and cost approaches. Significant judgments used in valuing tangible assets include estimated reproduction or replacement cost, useful lives of assets, estimated selling prices, costs to complete, and reasonable profit. Useful lives for intangible assets were determined based upon the remaining useful economic lives of the intangible assets that are expected to contribute directly or indirectly to future cash flows.

        Intangible assets acquired consisted of the following:

                                                                                                                                                                                    

 

 

Amount

 

Weighted-Average
Amortization
Period

 

 

 

(in millions)

 

(in years)

 

Customer relationships

 

$

370 

 

 

18 

 

Developed technology

 

 

161 

 

 

 

Trade names and trademarks

 

 

 

 

 

Customer order backlog

 

 

12 

 

 

<1

 

​  

​  

Total

 

$

547 

 

 

15 

 

​  

​  

​  

​  

        The acquired intangible assets are being amortized on a straight-line basis over their expected useful lives.

        Goodwill of $1,064 million was recognized in the transaction, representing the excess of the purchase price over the fair value of the tangible and intangible assets acquired and liabilities assumed. This goodwill is attributable primarily to cost savings and other synergies related to operational efficiencies including the consolidation of manufacturing, marketing, and general and administrative functions. The goodwill has been allocated to the Transportation Solutions segment and is not deductible for tax purposes. However, prior to its merger with us, Measurement Specialties completed certain acquisitions that resulted in goodwill with an estimated value of $23 million that is deductible primarily for U.S. tax purposes, which we will deduct through 2030.

        During fiscal 2015, Measurement Specialties contributed net sales of $548 million to our Consolidated Statement of Operations. Due to the commingled nature of our operations, it is not practicable to separately identify operating income of Measurement Specialties on a stand-alone basis.

        The following unaudited pro forma financial information reflects our consolidated results of operations had the Measurement Specialties acquisition occurred at the beginning of fiscal 2014:

                                                                                                                                                                                    

 

 

Pro Forma for Fiscal

 

 

 

2015

 

2014

 

 

 

(in millions, except
per share data)

 

Net sales

 

$

12,252 

 

$

12,429 

 

Net income attributable to TE Connectivity Ltd. 

 

 

2,440 

 

 

1,744 

 

Diluted earnings per share attributable to TE Connectivity Ltd. 

 

$

5.94 

 

$

4.18 

 

        The pro forma financial information is based on our final allocation of the purchase price. The significant pro forma adjustments, which are described below, are net of income tax expense (benefit) at the statutory rate.

        Pro forma results for fiscal 2015 were adjusted to exclude $16 million of acquisition costs, $15 million of share-based compensation expense incurred by Measurement Specialties as a result of the change in control of Measurement Specialties, $11 million of charges related to the fair value adjustment to acquisition-date inventories, $7 million of charges related to acquired customer order backlog, $6 million of income tax expense based on the estimated impact of combining Measurement Specialties into our global tax position, and $1 million of charges related to the amortization of the fair value of acquired intangible assets. In addition, pro forma results for fiscal 2015 were adjusted to include $3 million of interest expense based on pro forma changes in our capital structure.

        Pro forma results for fiscal 2014 were adjusted to include $20 million of charges related to the amortization of the fair value of acquired intangible assets, $19 million of income tax expense based on the estimated impact of combining Measurement Specialties into our global tax position, $14 million of interest expense based on pro forma changes in our capital structure, $11 million of charges related to the fair value adjustment to acquisition-date inventories, $7 million of charges related to acquired customer order backlog, and $2 million in depreciation expense.

        Pro forma results do not include any anticipated synergies or other anticipated benefits of the acquisition. Accordingly, the unaudited pro forma financial information is not necessarily indicative of either future results of operations or results that might have been achieved had the Measurement Specialties acquisition occurred at the beginning of fiscal 2014.

Other Acquisitions

        During fiscal 2015, we acquired three additional companies for $241 million in cash, net of cash acquired. During fiscal 2014, we acquired five companies, including the SEACON Group ("SEACON"), a leading provider of underwater connector technology and systems, for $522 million in cash, net of cash acquired.