Acquisitions (Tables) - Measurement Specialties

9 Months Ended

Jun. 26, 2015

Business acquisition information

Allocation of purchase price to the fair value of identifiable assets acquired and liabilities assumed

	(in millions)
Cash and cash equivalents	$	37
Accounts receivable		84
Inventories		110
Other current assets		20
Property, plant, and equipment		95
Goodwill		1,066
Intangible assets		547
Other non-current assets		9
Total assets acquired		1,968
Current maturities of long-term debt		20
Accounts payable		48
Other current liabilities		66
Long-term debt		203
Deferred income taxes		101
Other non-current liabilities		9
Total liabilities assumed		447
Net assets acquired		1,521
Cash and cash equivalents acquired		(37	)
Net cash paid	$	1,484

Intangible assets acquired

	Amount		Weighted-Average Amortization Period
	(in millions)		(in years)
Customer relationships	$	370		18
Developed technology		161		9
Trade names and trademarks		4		1
Customer order backlog		12		<1
Total	$	547		15

Pro forma financial information

	Pro Forma for the Quarters Ended				Pro Forma for the Nine Months Ended
	June 26, 2015		June 27, 2014		June 26, 2015		June 27, 2014
	(in millions, except per share data)
Net sales	$	3,118	$	3,189	$	9,268	$	9,224
Net income attributable to TE Connectivity Ltd.		309		395		1,404		1,091
Diluted earnings per share attributable to TE Connectivity Ltd.	$	0.75	$	0.95	$	3.40	$	2.62