XML 64 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity
₪ in Millions, $ in Millions
Attributable to owners of the Company Share Capital [Member]
ILS (₪)
Attributable to owners of the Company Share premium
ILS (₪)
Attributable to owners of the Company Receipts on account of share options
ILS (₪)
Attributable to owners of the Company Capital reserve [Member]
ILS (₪)
Attributable to owners of the Company Retained earnings [Member]
ILS (₪)
Attributable to owners of the Company Total [Member]
ILS (₪)
Non-controlling interests [Member]
ILS (₪)
ILS (₪)
Convenience translation into U.S. dollar [Member]
USD ($)
Balance as of January 1, 2018 before initial application of IFRS 9 at Dec. 31, 2017 ₪ 1 ₪ 1,436 ₪ 1,437 ₪ 4 ₪ 1,441  
Effect of initial application of IFRS 9 (36) (36) (36)  
Balance at Dec. 31, 2017 1 1,400 1,401 4 1,405  
Comprehensive loss for year                  
Loss for year (62) (62) (2) (64)  
Other comprehensive profit (loss) for the year, net of tax (1) (1) (1)  
Transactions with owners recognized directly in equity                  
Share based payment 2 2 2  
Equity offering 259 17 276 276  
Exercise of share options 66 (7) 59 59  
Balance at Dec. 31, 2018 1 325 10 1,339 1,675 2 1,677  
Comprehensive loss for year                  
Loss for year (107) (107) (107)  
Other comprehensive profit (loss) for the year, net of tax (4) (4) (4)  
Transactions with owners recognized directly in equity                  
Share based payment 8 8 8  
Equity offering 1 283 25 309 309  
Expiration of share options 10 (10)  
Exercise of share options 5 (1) 4 4  
Balance at Dec. 31, 2019 2 623 24 1,236 1,885 2 1,887 $ 587
Comprehensive loss for year                  
Loss for year (170) (170) (170) (53)
Other comprehensive profit (loss) for the year, net of tax (2) 2
Transactions with owners recognized directly in equity                  
Share based payment 20 20 20 6
Equity offering     5 5 5 2
Deduction of non-controlling interest due to loss of control in subsidiaries (2) (2) (1)
Exercise of share options 169 (29) 140 140 43
Balance at Dec. 31, 2020 ₪ 2 ₪ 792 ₪ (2) ₪ 1,088 ₪ 1,088 ₪ 1,880 $ 584