XML 105 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Operating Segments (Tables)
 12 Months Ended
Dec. 31, 2020
Disclosure of operating segments [abstract]  
Schedule of Operating Segments
 
Year ended December 31, 2020
  
   
NIS millions
  
   
Cellular
    
Fixed-line
    
Reconciliation for Consolidation
    
Consolidated
    
Reconciliation of subtotal adjusted segment EBITDA to loss for year
  
                               
 Externals revenues
    
2,349
      
1,327
      
-
      
3,676
        
Inter-segment revenues
    
15
      
153
      
(168
)
    
-
        
                                       
* Adjusted Segment EBITDA
    
525
      
393
                      
918
  
                                         
Depreciation and amortization
                              
(924
)
Tax benefit
                                    
39
  
Financing income
                                    
10
  
Financing expenses
                                    
(182
)
Other income
                                    
3
  
Share based payments
                                    
(20
)
Share in losses of accounted investees
                              
(14
)
                                         
Loss for year
                                    
(170
)

   
Year ended December 31, 2019
  
   
NIS millions
  
   
Cellular
    
Fixed-line
    
Reconciliation for Consolidation
    
Consolidated
    
Reconciliation of subtotal adjusted segment EBITDA to loss for year
  
                               
 Externals revenues
    
2,326
      
1,382
      
-
      
3,708
        
Intersectoral revenues
    
14
      
147
      
(161
)
    
-
        
                                       
* Adjusted Segment EBITDA
   
627
      
313
                      
940
  
                                         
Depreciation and amortization
                                    
(898
)
Share-based payments
                                    
(8
)
Other income
                                    
(10
)
Financing income
                                    
49
  
Financing expenses
                                    
(193
)
Share in losses of accounted investees
                                    
(10
)
Tax benefits
                                    
23
  
                                         
Loss for year
                                    
(107
)

   
Year ended December 31, 2018
  
   
NIS millions
  
   
Cellular
    
Fixed-line
    
Reconciliation for Consolidation
    
Consolidated
    
Reconciliation of subtotal adjusted segment EBITDA to loss for year
  
                               
 Externals revenues
    
2,371
      
1,317
      
-
      
3,688
        
Intersectoral revenues
    
14
      
147
      
(161
)
    
-
        
                                       
* Adjusted Segment EBITDA
   
418
      
269
                      
687
  
                                         
Depreciation and amortization
                              
(584
)
Share-based payments
                                    
(2
)
Financing income
                                    
19
  
Financing expenses
                                    
(190
)
Tax benefit
                                    
6
  
                                         
Loss for year
                                    
(64
)

* Adjusted segment EBITDA as reviewed by the Group's CODM, represents earnings before interest (financing expenses, net), taxes, other income (expenses) not part of the Company’s current activity, depreciation and amortization, profits (losses) of equity account investees and share based payments. Adjusted Segment EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies.