XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Net Carrying Amount of the Outstanding Long-Term Debt
The following table sets forth the net carrying amount of the Company’s long-term debt (in thousands):
Debt InstrumentMaturity DateDecember 31, 2025December 31, 2024
2030 Senior Notes
August 15, 2030$350,000 $400,000 
Term Loan under Credit Agreement (1)
September 11, 2030302,250 370,000 
Revolving Credit Facility under Credit Agreement (2)
September 11, 2030— — 
2026 Convertible NotesMarch 15, 2026609,065 609,065 
2025 Convertible Notes (3)
March 1, 2025— $161,326 
Total principal amount1,261,315 $1,540,391 
Less: unamortized debt discount and issuance costs on long-term debt(7,519)$(11,258)
Less: current portion of long-term debt, net (4)
(624,216)$(181,252)
Net carrying amount of long-term debt$629,580 $1,347,881 
(1)The Company has $650.0 million available for drawdown under the Term Loan as of December 31, 2025.
(2)The Company has $305.0 million available for borrowing under the Revolving Credit Facility as of December 31, 2025.
(3)The Company settled the remaining $161.3 million principal of the 2025 Convertible Notes in cash on the original maturity date in March 2025.
(4)As of December 31, 2025, the current portion of long-term debt, net, consists of the $608.7 million net carrying amount of the 2026 Convertible Notes and $15.5 million in expected principal payments due on the Term Loan. The Term Loan requires quarterly principal payments of 1.25% of the refinanced $310.0 million principal amount drawn, with balance due at maturity.
Schedule of Future Minimum Principal Payments of the Term Facility
The following table sets forth the future minimum principal payments for long-term debt as of December 31, 2025 (in thousands):
2026 Convertible NotesTerm Loan2030 Senior NotesTotal
2026$609,065 $15,500 $— $624,565 
2027— 15,500 — 15,500 
2028— 15,500 — 15,500 
2029— 15,500 — 15,500 
2030 onwards— 240,250 350,000 590,250 
Total principal amount$609,065 $302,250 $350,000 $1,261,315 
Schedule of Debt Terms
2026 Convertible Notes
$1,000 principal amount initially convertible into number of the Company’s Class A Common Stock par value $0.0001
2.3583 shares
Equivalent initial approximate conversion price per share
$424.03 
Schedule of Interest Expense on Long-Term Debt
The following table sets forth the interest expense recognized related to long-term debt (in thousands):
Twelve Months Ended December 31,
202520242023
Contractual interest expense$52,857 $59,138 $29,285 
Amortization of debt discount and issuance costs4,627 4,272 4,566 
Total interest expense related to long-term debt$57,484 $63,410 $33,851 
Schedule Of Future Minimum Contractual Interest For Long-term Debt
The following table sets forth the future minimum contractual interest for long-term debt as of December 31, 2025 (in thousands):
Term Loan (1)
2030 Senior NotesTotal
2026$17,954 $29,750 $47,704 
202717,748 29,750 47,498 
202815,152 29,750 44,902 
202914,054 29,750 43,804 
2030 onwards9,261 29,750 39,011 
Total contractual interest amount$74,169 $148,750 $222,919 
(1)Includes the impact of interest rate swap. Refer to Note 7 - Derivative Instruments in this Annual Report on Form 10-K for additional information.
The following table sets forth our non-cancellable open purchase obligations for each of the next five years and thereafter as of December 31, 2025 (in thousands):
Purchase Obligations
2026$63,111 
202740,033 
202829,933 
20294,646 
2030511 
Total$138,234