XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 0 $ 1,866,395
Accounts receivable 38,729,543 36,172,316
Joint interest billing receivables, net 781,362 1,083,164
Derivative assets 14,815,235 5,497,057
Inventory 5,384,553 4,047,819
Prepaid expenses and other assets 2,716,824 1,781,341
Total Current Assets 62,427,517 50,448,092
Properties and Equipment    
Oil and natural gas properties, full cost method 1,949,768,881 1,809,309,848
Financing lease asset subject to depreciation 3,712,233 4,634,556
Fixed assets subject to depreciation 3,494,678 3,389,907
Total Properties and Equipment 1,956,975,792 1,817,334,311
Accumulated depreciation, depletion and amortization (521,741,945) (475,212,325)
Net Properties and Equipment 1,435,233,847 1,342,121,986
Operating lease asset 1,599,335 1,906,264
Derivative assets 6,613,480 5,473,375
Deferred financing costs 10,456,692 8,149,757
Total Assets 1,516,330,871 1,408,099,474
Current Liabilities    
Accounts payable 82,422,634 95,729,261
Income tax liability 675,352 328,985
Financing lease liability 724,527 906,119
Operating lease liability 674,927 648,204
Derivative liabilities 2,322,147 6,410,547
Notes payable 1,488,419 496,397
Deferred cash payment 9,604,736 0
Asset retirement obligations 414,974 517,674
Total Current Liabilities 98,327,716 105,037,187
Non-current Liabilities    
Deferred income taxes 37,456,550 28,591,802
Revolving line of credit 448,000,000 385,000,000
Financing lease liability, less current portion 580,604 647,078
Operating lease liability, less current portion 1,061,124 1,405,837
Derivative liabilities 3,864,413 2,912,745
Asset retirement obligations 29,144,695 25,864,843
Total Liabilities 618,435,102 549,459,492
Commitments and contingencies (See Note 12)
Stockholders' Equity    
Preferred stock - $0.001 par value; 50,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock - $0.001 par value; 450,000,000 shares authorized; 206,542,615 shares and 198,561,378 shares issued and outstanding, respectively 206,542 198,561
Additional paid-in capital 809,921,900 800,419,719
Retained earnings (Accumulated deficit) 87,767,327 58,021,702
Total Stockholders’ Equity 897,895,769 858,639,982
Total Liabilities and Stockholders' Equity $ 1,516,330,871 $ 1,408,099,474